Payment Analysis

217.42CAD/monthin Ottawa, ON
    Before Taxes:
  • 217.42 CAD/month
  • 100.35 CAD/bi-weekly
  • 50.17 CAD/week
  • 2,609.04 CAD/year
Incl. Ontario Taxes (13%):
  • 245.68 CAD/month
  • 113.39 CAD/bi-weekly
  • 56.70 CAD/week
  • 2,948.22 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 8,178 ~ 8,578 CAD

compared to leasing a BRAND NEW:

  • Toyota Camry LE
  • for 36 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 434
This Contract (CAD/month) 217
Monthly Difference 217 CAD/month
Remaining Term x 34 months
Total Monthly Difference = 7,378 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 8,178 ~ 8,578

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 17,747 CAD
  • Total Vehicle Debt: 23,400 CAD
  • Paid so Far: 5,653 CAD (24% Paid)
  • Remaining Lease Payments: 7,392 CAD
  • Residual Value: 10,355 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 5,653 CAD Total Vehicle Value: 23,400 CAD
24% Paid
76%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 7,392 CAD
Term Paid so Far: 5,653 CAD Residual Value: 10,355 CAD
0%
24%
31%
45%
Cost to Own
Already Paid: 5,653 CAD (24%)
Cash Incentive: 0 CAD Buyout Price Today: 17,747 CAD
24% Paid
0%
76%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 17,747 CAD

  • 4.9%Interest Rate x 48 months
  • 408 CAD/month + tax
  • Total Payable: 19,579 CAD
  • Total Interest: 1,832 CAD
  • 8.9%Interest Rate x 48 months
  • 441 CAD/month + tax
  • Total Payable: 21,158 CAD
  • Total Interest: 3,411 CAD
  • 14.9%Interest Rate x 48 months
  • 493 CAD/month + tax
  • Total Payable: 23,665 CAD
  • Total Interest: 5,918 CAD

At the end of the Lease Contract

Residual Value: 10,355 CAD (in 34 months)

  • 4.9%Interest Rate x 48 months
  • 238 CAD/month + tax
  • Total Payable: 11,424 CAD
  • Total Interest: 1,069 CAD
  • 8.9%Interest Rate x 48 months
  • 257 CAD/month + tax
  • Total Payable: 12,345 CAD
  • Total Interest: 1,990 CAD
  • 14.9%Interest Rate x 48 months
  • 288 CAD/month + tax
  • Total Payable: 13,808 CAD
  • Total Interest: 3,453 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
9.73
  • + tax
  • + fuel
  • + insurance
(or 0.10CAD per km)
  • 13.05CAD/100km (Original Contract back in Jun, 2016)
Time Analysis
Cost per day: (CAD)
7.15
  • + tax
  • + insurance
  • + km driven & fuel
(0.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
515.84
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in Jun, 2016)

Similar Listings in Ottawa

CAD/month x 24 months
2022 Tesla Model 3 (ID: #43822)
968
Ottawa, ON
2022 Tesla

Model 3 Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 968 CAD/month + tax
  • Original Downpayment: 1,192 CAD
  • Months to End: 24 months (May, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,203 km total
  • Available Now: 28,899 km/year (2,408 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 39 months
2022 Honda Civic Sport (ID: #52859)
585
Ottawa
2022 Honda

Civic Sport Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 585 CAD/month + tax
  • Residual Value: 12,737 CAD
  • Months to End: 39 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 29,999 km total
  • Available Now: 15,385 km/year (1,282 per month)
See all Details