Payment Analysis
472.72CAD/monthin Calgary, AB
- 472.72 CAD/month
- 218.18 CAD/bi-weekly
- 109.09 CAD/week
- 5,672.64 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 496.36 CAD/month
- 229.09 CAD/bi-weekly
- 114.54 CAD/week
- 5,956.27 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
312 ~ 1,212 CAD
compared to leasing a BRAND NEW:
- Mazda CX-30 GS AWD
- for 37 months
- in AB
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 411 |
|---|---|
| This Contract (CAD/month) | 473 |
| Monthly Difference | -61 CAD/month |
| Remaining Term | x 8 months |
| Total Monthly Difference | = -488 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 312 ~ 1,212 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
21,046 CAD
- Total Vehicle Debt: 39,955 CAD
- Paid so Far: 18,909 CAD (47% Paid)
- Remaining Lease Payments: 3,782 CAD
- Residual Value: 17,264 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 18,909 CAD Total Vehicle Value: 39,955 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 3,782 CAD
Term Paid so Far: 18,909 CAD Residual Value: 17,264 CAD
Cost to Own
Already Paid: 18,909 CAD (47%)
Cash Incentive: 0 CAD Buyout Price Today: 21,046 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 21,046 CAD
- 4.9%Interest Rate x 48 months
- 484 CAD/month + tax
- Total Payable: 23,218 CAD
- Total Interest: 2,173 CAD
- 8.9%Interest Rate x 48 months
- 523 CAD/month + tax
- Total Payable: 25,091 CAD
- Total Interest: 4,045 CAD
- 14.9%Interest Rate x 48 months
- 585 CAD/month + tax
- Total Payable: 28,063 CAD
- Total Interest: 7,018 CAD
At the end of the Lease Contract
Residual Value: 17,264 CAD (in 8 months)
- 4.9%Interest Rate x 48 months
- 397 CAD/month + tax
- Total Payable: 19,046 CAD
- Total Interest: 1,782 CAD
- 8.9%Interest Rate x 48 months
- 429 CAD/month + tax
- Total Payable: 20,582 CAD
- Total Interest: 3,318 CAD
- 14.9%Interest Rate x 48 months
- 480 CAD/month + tax
- Total Payable: 23,021 CAD
- Total Interest: 5,757 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
5.91
- + tax
- + fuel
- + insurance
- 28.36CAD/100km (Original Contract back in Feb, 2021)
Time Analysis
Cost per day: (CAD)
15.54
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,846.15
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Feb, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
+ 3,000 cash
SAVE ~12,400 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 1,622 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 22 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 15,000 km/year (1,250 per month)
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
2021 Ford
Escape SE Automatique AWD
Payment Details
- Current Payment: 398 CAD/month + tax
- Residual Value: 12,592 CAD
- Months to End: 22 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 52,118 km total
- Available Now: 33,617 km/year (2,801 per month)
- Excess Km Cost: 0.12 CAD/km
+ 3,000 cash
2022 Toyota
Highlander Automatique AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 704 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 34 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 16,588 km/year (1,382 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Honda
CR-V EX-L Hybrid CVT AWD
Payment Details
- Current Payment: 725 CAD/month + tax
- Months to End: 55 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,700 km total
- Available Now: 20,865 km/year (1,739 per month)
+ 7,000 cash
2023 Subaru
Outback Premier XT Automatique AWD
Payment Details
- Current Payment: 511 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 780 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 26,161 CAD
- Months to End: 26 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 16,308 km/year (1,359 per month)
2023 Toyota
VENZA LIMITED Automatique AWD
Payment Details
- Current Payment: 835 CAD/month + tax
- Residual Value: 22,740 CAD
- Months to End: 46 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,556 km total
- Available Now: 18,638 km/year (1,553 per month)
