Payment Analysis
523.57CAD/monthin Winnipeg, MB
- 523.57 CAD/month
- 241.65 CAD/bi-weekly
- 120.82 CAD/week
- 6,282.84 CAD/year
Before Taxes:
Incl. Manitoba Taxes (13%):
- 591.63 CAD/month
- 273.06 CAD/bi-weekly
- 136.53 CAD/week
- 7,099.61 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
12,692 ~ 13,992 CAD
compared to leasing a BRAND NEW:
- Mini Cooper S
- Essentials Style + LED Pack
- for 24 months
- in B.C.
- $0 down payment
- 28,000 km/year
| Leasing New (CAD/month) | 711 |
|---|---|
| This Contract (CAD/month) | 524 |
| Monthly Difference | 188 CAD/month |
| Remaining Term | x 59 months |
| Total Monthly Difference | = 11,092 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 12,692 ~ 13,992 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
46,366 CAD
- Total Vehicle Debt: 40,606 CAD
- Paid so Far: -5,759 CAD (-15% Paid)
- Remaining Lease Payments: 30,891 CAD
- Residual Value: 15,475 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -5,759 CAD Total Vehicle Value: 40,606 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 30,891 CAD
Term Paid so Far: -5,759 CAD Residual Value: 15,475 CAD
Cost to Own
Already Paid: -5,759 CAD (-15%)
Cash Incentive: 0 CAD Buyout Price Today: 46,366 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 46,366 CAD
- 4.9%Interest Rate x 48 months
- 1,066 CAD/month + tax
- Total Payable: 51,152 CAD
- Total Interest: 4,786 CAD
- 8.9%Interest Rate x 48 months
- 1,152 CAD/month + tax
- Total Payable: 55,277 CAD
- Total Interest: 8,912 CAD
- 14.9%Interest Rate x 48 months
- 1,288 CAD/month + tax
- Total Payable: 61,826 CAD
- Total Interest: 15,460 CAD
At the end of the Lease Contract
Residual Value: 15,475 CAD (in 59 months)
- 4.9%Interest Rate x 48 months
- 356 CAD/month + tax
- Total Payable: 17,073 CAD
- Total Interest: 1,598 CAD
- 8.9%Interest Rate x 48 months
- 384 CAD/month + tax
- Total Payable: 18,449 CAD
- Total Interest: 2,974 CAD
- 14.9%Interest Rate x 48 months
- 430 CAD/month + tax
- Total Payable: 20,635 CAD
- Total Interest: 5,160 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
56.16
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
17.21
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
215.12
- km/week
- without any
- additional costs
