Payment Analysis
746.52CAD/monthin Richmond Hill, ON
- 746.52 CAD/month
- 344.55 CAD/bi-weekly
- 172.27 CAD/week
- 8,958.24 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 843.57 CAD/month
- 389.34 CAD/bi-weekly
- 194.67 CAD/week
- 10,122.81 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,368 ~ 3,268 CAD
compared to leasing a BRAND NEW:
- BMW 430i xDrive Coupe
- for 36 months
- in Ontario
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 858 |
|---|---|
| This Contract (CAD/month) | 747 |
| Monthly Difference | 112 CAD/month |
| Remaining Term | x 14 months |
| Total Monthly Difference | = 1,568 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 2,368 ~ 3,268 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
40,799 CAD
- Total Vehicle Debt: 66,180 CAD
- Paid so Far: 25,382 CAD (38% Paid)
- Remaining Lease Payments: 10,451 CAD
- Residual Value: 30,348 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 25,382 CAD Total Vehicle Value: 66,180 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 10,451 CAD
Term Paid so Far: 25,382 CAD Residual Value: 30,348 CAD
Cost to Own
Already Paid: 25,382 CAD (38%)
Cash Incentive: 0 CAD Buyout Price Today: 40,799 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 40,799 CAD
- 4.9%Interest Rate x 48 months
- 938 CAD/month + tax
- Total Payable: 45,011 CAD
- Total Interest: 4,212 CAD
- 8.9%Interest Rate x 48 months
- 1,013 CAD/month + tax
- Total Payable: 48,640 CAD
- Total Interest: 7,842 CAD
- 14.9%Interest Rate x 48 months
- 1,133 CAD/month + tax
- Total Payable: 54,403 CAD
- Total Interest: 13,604 CAD
At the end of the Lease Contract
Residual Value: 30,348 CAD (in 14 months)
- 4.9%Interest Rate x 48 months
- 698 CAD/month + tax
- Total Payable: 33,480 CAD
- Total Interest: 3,133 CAD
- 8.9%Interest Rate x 48 months
- 754 CAD/month + tax
- Total Payable: 36,180 CAD
- Total Interest: 5,833 CAD
- 14.9%Interest Rate x 48 months
- 843 CAD/month + tax
- Total Payable: 40,467 CAD
- Total Interest: 10,119 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
36.04
- + tax
- + fuel
- + insurance
- 74.65CAD/100km (Original Contract back in Dec, 2020)
Time Analysis
Cost per day: (CAD)
24.54
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
478.02
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in Dec, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 1,500 cash
2024 Ford
Mustang Ecoboost Premium Automatique 2WD
Payment Details
- Current Payment: 706 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 646 CAD/month + tax
- Residual Value: 24,000 CAD
- Months to End: 25 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 21,300 km total
- Available Now: 20,496 km/year (1,708 per month)
+ 3,000 cash
2024 BMW
M 440xi Automatique AWD Premium Enhanced, M Sport
Payment Details
- Current Payment: 1,329 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,162 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 37,035 CAD
- Months to End: 18 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,500 km total
- Available Now: 49,000 km/year (4,083 per month)
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2025 Mercedes-Benz
CLA 250 Automatique AWD
Payment Details
- Current Payment: 796 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 769 CAD/month + tax
- Original Downpayment: 0 CAD
- Months to End: 37 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 17,972 km total
- Available Now: 17,523 km/year (1,460 per month)
2023 Mercedes-Benz
CLA Automatique AWD
Payment Details
- Current Payment: 882 CAD/month + tax
- Months to End: 21 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 36,000 km total
- Available Now: 20,571 km/year (1,714 per month)
2024 BMW
230iX drive Automatique AWD Premium Enhanced Pkg,M Sport Pkg,M Sport Pro Pkg
Payment Details
- Current Payment: 960 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 24,949 CAD
- Months to End: 27 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 10,500 km total
- Available Now: 16,667 km/year (1,389 per month)
- Excess Km Cost: 0.15 CAD/km
2023 BMW
i4 M50 Carbon Edition Manuelle AWD Carbon Edition - Premium Package
Payment Details
- Current Payment: 1,398 CAD/month + tax
- Residual Value: 76,911 CAD
- Months to End: 10 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 43,200 km/year (3,600 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
