Payment Analysis
746.52CAD/monthin Richmond Hill, ON
- 746.52 CAD/month
- 344.55 CAD/bi-weekly
- 172.27 CAD/week
- 8,958.24 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 843.57 CAD/month
- 389.34 CAD/bi-weekly
- 194.67 CAD/week
- 10,122.81 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,920 ~ 2,820 CAD
compared to leasing a BRAND NEW:
- BMW 430i xDrive Coupe
- for 36 months
- in Ontario
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 858 |
|---|---|
| This Contract (CAD/month) | 747 |
| Monthly Difference | 112 CAD/month |
| Remaining Term | x 10 months |
| Total Monthly Difference | = 1,120 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 1,920 ~ 2,820 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
37,813 CAD
- Total Vehicle Debt: 66,180 CAD
- Paid so Far: 28,368 CAD (42% Paid)
- Remaining Lease Payments: 7,465 CAD
- Residual Value: 30,348 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 28,368 CAD Total Vehicle Value: 66,180 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 7,465 CAD
Term Paid so Far: 28,368 CAD Residual Value: 30,348 CAD
Cost to Own
Already Paid: 28,368 CAD (42%)
Cash Incentive: 0 CAD Buyout Price Today: 37,813 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 37,813 CAD
- 4.9%Interest Rate x 48 months
- 869 CAD/month + tax
- Total Payable: 41,716 CAD
- Total Interest: 3,904 CAD
- 8.9%Interest Rate x 48 months
- 939 CAD/month + tax
- Total Payable: 45,080 CAD
- Total Interest: 7,268 CAD
- 14.9%Interest Rate x 48 months
- 1,050 CAD/month + tax
- Total Payable: 50,421 CAD
- Total Interest: 12,608 CAD
At the end of the Lease Contract
Residual Value: 30,348 CAD (in 10 months)
- 4.9%Interest Rate x 48 months
- 698 CAD/month + tax
- Total Payable: 33,480 CAD
- Total Interest: 3,133 CAD
- 8.9%Interest Rate x 48 months
- 754 CAD/month + tax
- Total Payable: 36,180 CAD
- Total Interest: 5,833 CAD
- 14.9%Interest Rate x 48 months
- 843 CAD/month + tax
- Total Payable: 40,467 CAD
- Total Interest: 10,119 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
25.74
- + tax
- + fuel
- + insurance
- 74.65CAD/100km (Original Contract back in Dec, 2020)
Time Analysis
Cost per day: (CAD)
24.54
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
669.23
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in Dec, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 1,500 cash
2024 Ford
Mustang Ecoboost Premium Automatique 2WD
Payment Details
- Current Payment: 706 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 655 CAD/month + tax
- Residual Value: 24,000 CAD
- Months to End: 29 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 21,300 km total
- Available Now: 17,669 km/year (1,472 per month)
+ 3,000 cash
2024 BMW
M 440xi Automatique AWD Premium Enhanced, M Sport
Payment Details
- Current Payment: 1,329 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,193 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 37,035 CAD
- Months to End: 22 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,500 km total
- Available Now: 40,091 km/year (3,341 per month)
- Excess Km Cost: 0.15 CAD/km
2024 BMW
230iX drive Automatique AWD Premium Enhanced Pkg,M Sport Pkg,M Sport Pro Pkg
Payment Details
- Current Payment: 960 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 24,949 CAD
- Months to End: 31 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 10,500 km total
- Available Now: 14,516 km/year (1,210 per month)
- Excess Km Cost: 0.15 CAD/km
2023 BMW
i4 M50 Carbon Edition Manuelle AWD Carbon Edition - Premium Package
Payment Details
- Current Payment: 1,398 CAD/month + tax
- Residual Value: 76,911 CAD
- Months to End: 14 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 30,857 km/year (2,571 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Mercedes-Benz
CLA250 4MATIC 4D Coupe Automatique AWD Exclusive Trim, AMG Line w/Night Package
Payment Details
- Current Payment: 700 CAD/month + tax
- Residual Value: 25,076 CAD
- Months to End: 39 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 20 km total
- Available Now: 22,148 km/year (1,846 per month)
- Excess Km Cost: 0.20 CAD/km
2024 BMW
430i xDrive Coupe Automatique AWD Premium Essential Package, M sport Package, Service Inclusive, Privacy Tint 35%, Wheel Locks, 19inch Wheels
Payment Details
- Current Payment: 1,281 CAD/month + tax
- Original Downpayment: 2,608 CAD
- Residual Value: 30,550 CAD
- Months to End: 20 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 1,616 km total
- Available Now: 47,030 km/year (3,919 per month)
- Excess Km Cost: 0.15 CAD/km
