Payment Analysis
746.52CAD/monthin Richmond Hill, ON
- 746.52 CAD/month
- 344.55 CAD/bi-weekly
- 172.27 CAD/week
- 8,958.24 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 843.57 CAD/month
- 389.34 CAD/bi-weekly
- 194.67 CAD/week
- 10,122.81 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,696 ~ 2,596 CAD
compared to leasing a BRAND NEW:
- BMW 430i xDrive Coupe
- for 36 months
- in Ontario
- $0 down payment
- 12,000 km/year
Leasing New (CAD/month) | 858 |
---|---|
This Contract (CAD/month) | 747 |
Monthly Difference | 112 CAD/month |
Remaining Term | x 8 months |
Total Monthly Difference | = 896 CAD |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 1,696 ~ 2,596 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
36,320 CAD
- Total Vehicle Debt: 66,180 CAD
- Paid so Far: 29,861 CAD (45% Paid)
- Remaining Lease Payments: 5,972 CAD
- Residual Value: 30,348 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 29,861 CAD Total Vehicle Value: 66,180 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,972 CAD
Term Paid so Far: 29,861 CAD Residual Value: 30,348 CAD
Cost to Own
Already Paid: 29,861 CAD (45%)
Cash Incentive: 0 CAD Buyout Price Today: 36,320 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 36,320 CAD
- 4.9%Interest Rate x 48 months
- 835 CAD/month + tax
- Total Payable: 40,069 CAD
- Total Interest: 3,749 CAD
- 8.9%Interest Rate x 48 months
- 902 CAD/month + tax
- Total Payable: 43,300 CAD
- Total Interest: 6,981 CAD
- 14.9%Interest Rate x 48 months
- 1,009 CAD/month + tax
- Total Payable: 48,430 CAD
- Total Interest: 12,111 CAD
At the end of the Lease Contract
Residual Value: 30,348 CAD (in 8 months)
- 4.9%Interest Rate x 48 months
- 698 CAD/month + tax
- Total Payable: 33,480 CAD
- Total Interest: 3,133 CAD
- 8.9%Interest Rate x 48 months
- 754 CAD/month + tax
- Total Payable: 36,180 CAD
- Total Interest: 5,833 CAD
- 14.9%Interest Rate x 48 months
- 843 CAD/month + tax
- Total Payable: 40,467 CAD
- Total Interest: 10,119 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
20.59
- + tax
- + fuel
- + insurance
- 74.65CAD/100km (Original Contract back in Dec, 2020)
Time Analysis
Cost per day: (CAD)
24.54
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
836.54
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in Dec, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
2023 Mercedes-Benz
AMG E53 4MATIC Coupe Automatique AWD First Class Lease Protection Package, Windshield Protection, Tire/RIM Protection, AMG Driver Package, Premium Package, 3-year maintenance package,
Payment Details
- Current Payment: 1,433 CAD/month + tax
- Original Downpayment: 21,795 CAD
- Residual Value: 44,873 CAD
- Months to End: 41 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 3,168 km total
- Available Now: 20,146 km/year (1,679 per month)
- Excess Km Cost: 0.60 CAD/km
+ 2,000 cash
2022 Ford
2022 MUSTANG GT Premium 5.0 V8 Automatique 2WD *Ice White Package *Premium (Fully Loaded)
Payment Details
- Current Payment: 1,013 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 917 CAD/month + tax
- Original Downpayment: 5,904 CAD
- Residual Value: 24,609 CAD
- Months to End: 21 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 19,000 km total
- Available Now: 16,571 km/year (1,381 per month)
- Excess Km Cost: 0.16 CAD/km
2017 Mercedes-Benz
CLA 250 4Matic Automatique AWD + 2 Years Service Warranty
Payment Details
- Current Payment: 790 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 28,000 CAD
- Months to End: 60 months (Mar, 2019)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 27,900 km total
- Available Now: 2,420 km/year (202 per month)
- Excess Km Cost: 0.20 CAD/km