Payment Analysis
413.00CAD/monthin Ottawa, ON
- 413.00 CAD/month
- 190.62 CAD/bi-weekly
- 95.31 CAD/week
- 4,956.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 466.69 CAD/month
- 215.40 CAD/bi-weekly
- 107.70 CAD/week
- 5,600.28 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,951 ~ 4,351 CAD
compared to leasing a BRAND NEW:
- Mazda CX-9 GS
- for 42 months
- in Ontario
- $0 down payment
- 20,000 km/year
Leasing New (CAD/month) | 550 |
---|---|
This Contract (CAD/month) | 413 |
Monthly Difference | 137 CAD/month |
Remaining Term | x 23 months |
Total Monthly Difference | = 3,151 CAD |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
Total Savings (CAD) | = 3,951 ~ 4,351 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
26,799 CAD
- Total Vehicle Debt: 42,124 CAD
- Paid so Far: 15,325 CAD (36% Paid)
- Remaining Lease Payments: 9,499 CAD
- Residual Value: 17,300 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 15,325 CAD Total Vehicle Value: 42,124 CAD
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 9,499 CAD
Term Paid so Far: 10,325 CAD Residual Value: 17,300 CAD
Cost to Own
Already Paid: 15,325 CAD (36%)
Cash Incentive: 0 CAD Buyout Price Today: 26,799 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 26,799 CAD
- 4.9%Interest Rate x 48 months
- 616 CAD/month + tax
- Total Payable: 29,566 CAD
- Total Interest: 2,767 CAD
- 8.9%Interest Rate x 48 months
- 666 CAD/month + tax
- Total Payable: 31,950 CAD
- Total Interest: 5,151 CAD
- 14.9%Interest Rate x 48 months
- 744 CAD/month + tax
- Total Payable: 35,735 CAD
- Total Interest: 8,936 CAD
At the end of the Lease Contract
Residual Value: 17,300 CAD (in 23 months)
- 4.9%Interest Rate x 48 months
- 398 CAD/month + tax
- Total Payable: 19,086 CAD
- Total Interest: 1,786 CAD
- 8.9%Interest Rate x 48 months
- 430 CAD/month + tax
- Total Payable: 20,625 CAD
- Total Interest: 3,325 CAD
- 14.9%Interest Rate x 48 months
- 481 CAD/month + tax
- Total Payable: 23,069 CAD
- Total Interest: 5,769 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
14.24
- + tax
- + fuel
- + insurance
- 24.78CAD/100km (Original Contract back in Jun, 2018)
Time Analysis
Cost per day: (CAD)
13.58
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
669.23
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jun, 2018)
Similar Listings in Ottawa
+ 1,000 cash
2020 Mercedes-Benz
GLB250 4MATIC Automatique AWD Premium Package, Technology Package, Navigation Package, Metallic Paint
Payment Details
- Current Payment: 642 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 392 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,789 CAD
- Months to End: 4 months (Oct, 2024)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 68,500 km total
- Available Now: -3,000 km/year (-250 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
2023 Mercedes-Benz
EQB 350 4Matic Automatique AWD Pinnacle Trim, Intelligent Drive, AMG Sport Package, First Class Protection Plan (Tire/Rim, Windshield, Interior/Exterior)
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Residual Value: 41,242 CAD
- Months to End: 42 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 26,286 km/year (2,190 per month)
- Excess Km Cost: 0.15 CAD/km
+ 5,000 cash
2022 Ford
Explorer ST 4WD Automatique AWD
Payment Details
- Current Payment: 609 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 794 CAD/month + tax
- Original Downpayment: 14,300 CAD
- Residual Value: 34,343 CAD
- Months to End: 27 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 11,704 km/year (975 per month)
- Excess Km Cost: 0.16 CAD/km
2017 Ford
Limted Automatique AWD
Payment Details
- Current Payment: 560 CAD/month + tax
- Months to End: 28 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 50,000 km/year
- Current Odometer: 97,000 km total
- Available Now: 44,143 km/year (3,679 per month)
2023 Audi
Q7 45 2.0T Komfort Automatique AWD VSE - Vorsprung Edition , Driver Assistance package, Audi Care New Included, Excess Wear Waiver
Payment Details
- Current Payment: 1,159 CAD/month + tax
- Original Downpayment: 2,655 CAD
- Months to End: 20 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 19,200 km/year (1,600 per month)
2018 BMW
X5 Automatique AWD M-Sport
Payment Details
- Current Payment: 810 CAD/month + tax
- Months to End: 71 months (Apr, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 60,500 km total
- Available Now: 13,155 km/year (1,096 per month)