Payment Analysis
907.00CAD/monthin Toronto, ON
- 907.00 CAD/month
- 418.62 CAD/bi-weekly
- 209.31 CAD/week
- 10,884.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 1,024.91 CAD/month
- 473.04 CAD/bi-weekly
- 236.52 CAD/week
- 12,298.92 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
-3,096 ~ -2,196 CAD
compared to leasing a BRAND NEW:
- RANGE ROVER VELAR VELAR SP250 AWD AUTOMATIC
- for 24 months
- in Ontario
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 1,639 |
|---|---|
| This Contract (CAD/month) | 907 |
| Monthly Difference | 732 CAD/month |
| Remaining Term | x 22 months |
| Total Monthly Difference | = 16,104 CAD |
| - Required Payment** (CAD) | - 20,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = -3,096 ~ -2,196 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
59,954 CAD
- Total Vehicle Debt: 78,094 CAD
- Paid so Far: 38,140 CAD (48% Paid)
- Remaining Lease Payments: 19,954 CAD
- Residual Value: 20,000 CAD
- Required Payment: 20,000 CAD
Vehicle Debt & Value
Paid so far: 38,140 CAD Total Vehicle Value: 78,094 CAD
Vehicle Debt Breakdown
Downpayment: 20,000 CAD Remaining Term: 19,954 CAD
Term Paid so Far: 18,140 CAD Residual Value: 20,000 CAD
Cost to Own
Already Paid: 38,140 CAD (48%)
Required Payment: 20,000 CAD (26%)Buyout Price Today: 59,954 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 59,954 CAD
- 4.9%Interest Rate x 48 months
- 1,378 CAD/month + tax
- Total Payable: 66,143 CAD
- Total Interest: 6,189 CAD
- 8.9%Interest Rate x 48 months
- 1,489 CAD/month + tax
- Total Payable: 71,477 CAD
- Total Interest: 11,523 CAD
- 14.9%Interest Rate x 48 months
- 1,666 CAD/month + tax
- Total Payable: 79,945 CAD
- Total Interest: 19,991 CAD
At the end of the Lease Contract
Residual Value: 20,000 CAD (in 22 months)
- 4.9%Interest Rate x 48 months
- 460 CAD/month + tax
- Total Payable: 22,065 CAD
- Total Interest: 2,065 CAD
- 8.9%Interest Rate x 48 months
- 497 CAD/month + tax
- Total Payable: 23,844 CAD
- Total Interest: 3,844 CAD
- 14.9%Interest Rate x 48 months
- 556 CAD/month + tax
- Total Payable: 26,669 CAD
- Total Interest: 6,669 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
71.33
- + tax
- + fuel
- + insurance
- 35.62CAD/100km (TODAY without the Cash Incentive)
- 49.47CAD/100km (Original Contract back in Aug, 2020)
Time Analysis
Cost per day: (CAD)
59.71
- + tax
- + insurance
- + km driven & fuel
- 29.82CAD/day (Original Contract back in Aug, 2020)
Remaining Km
Can be driven up to:
587.58
- km/week
- without any
- additional costs
- 423.08km/week (Contract Original back in Aug, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 2,749 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 9 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 20,933 km/year (1,744 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
+ 1,000 cash
2024 Nissan
Rogue SL CVT AWD
Payment Details
- Current Payment: 559 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 359 CAD/month + tax
- Original Downpayment: 1,135 CAD
- Residual Value: 32,960 CAD
- Months to End: 5 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 21,100 km total
- Available Now: 41,360 km/year (3,447 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
+ 1,500 cash
2023 Jeep
Willy xe Automatique AWD Custome Preferred package 22W
Payment Details
- Current Payment: 612 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 560 CAD/month + tax
- Original Downpayment: 4,500 CAD
- Months to End: 29 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 19,000 km/year
- Current Odometer: 37,800 km total
- Available Now: 23,014 km/year (1,918 per month)
+ 2,000 cash
2024 Volkswagen
Atlas Execline 2.0 Automatique AWD
Payment Details
- Current Payment: 818 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 749 CAD/month + tax
- Residual Value: 29,038 CAD
- Months to End: 29 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 6,897 km/year (575 per month)
+ 1,500 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 895 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 11 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 39,636 km/year (3,303 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
+ 2,000 cash
2023 Nissan
Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 637 CAD/month + tax
- Original Downpayment: 2,168 CAD
- Residual Value: 28,748 CAD
- Months to End: 14 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 4,286 km/year (357 per month)
- Excess Km Cost: 0.10 CAD/km
