Payment Analysis
1,175.40CAD/monthin Quebec, QC
- 1,175.40 CAD/month
- 542.49 CAD/bi-weekly
- 271.25 CAD/week
- 14,104.80 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 1,351.47 CAD/month
- 623.76 CAD/bi-weekly
- 311.88 CAD/week
- 16,217.70 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,921 ~ 5,221 CAD
compared to leasing a BRAND NEW:
- BMW M4 Coupe (Prices not available for BMW M2 Competition Automatic 2WD)
- for 36 months
- in QC
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 1,386 |
|---|---|
| This Contract (CAD/month) | 1,175 |
| Monthly Difference | 211 CAD/month |
| Remaining Term | x 11 months |
| Total Monthly Difference | = 2,321 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 3,921 ~ 5,221 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
49,405 CAD
- Total Vehicle Debt: 92,895 CAD
- Paid so Far: 43,490 CAD (46% Paid)
- Remaining Lease Payments: 12,929 CAD
- Residual Value: 36,476 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 43,490 CAD Total Vehicle Value: 92,895 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 12,929 CAD
Term Paid so Far: 43,490 CAD Residual Value: 36,476 CAD
Cost to Own
Already Paid: 43,490 CAD (46%)
Cash Incentive: 0 CAD Buyout Price Today: 49,405 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 49,405 CAD
- 4.9%Interest Rate x 48 months
- 1,136 CAD/month + tax
- Total Payable: 54,505 CAD
- Total Interest: 5,100 CAD
- 8.9%Interest Rate x 48 months
- 1,227 CAD/month + tax
- Total Payable: 58,901 CAD
- Total Interest: 9,496 CAD
- 14.9%Interest Rate x 48 months
- 1,372 CAD/month + tax
- Total Payable: 65,879 CAD
- Total Interest: 16,474 CAD
At the end of the Lease Contract
Residual Value: 36,476 CAD (in 11 months)
- 4.9%Interest Rate x 48 months
- 838 CAD/month + tax
- Total Payable: 40,241 CAD
- Total Interest: 3,765 CAD
- 8.9%Interest Rate x 48 months
- 906 CAD/month + tax
- Total Payable: 43,486 CAD
- Total Interest: 7,011 CAD
- 14.9%Interest Rate x 48 months
- 1,013 CAD/month + tax
- Total Payable: 48,638 CAD
- Total Interest: 12,163 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
20.36
- + tax
- + fuel
- + insurance
- 70.52CAD/100km (Original Contract back in Oct, 2020)
Time Analysis
Cost per day: (CAD)
38.64
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,332.17
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Oct, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
+ 10,000 cash
SAVE ~-2,600 CAD
2019 Mercedes-Benz
C300 Automatique AWD Amg pack
Payment Details
- Current Payment: 837 CAD/month + tax
- Required Payment: 10,000 CAD
- Payment Including Incentive: 1,606 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 17,000 CAD
- Months to End: 13 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 55,000 km total
- Available Now: 23,077 km/year (1,923 per month)
Deal Special Perks
+ 1,580 cash
CAD/month x 28 months
2022 Mercedes-Benz 2022 Mercedes-Benz CLA CLA 250 4MATIC Coupe (ID: #62067)
687
Montréal
2022 Mercedes-Benz
2022 Mercedes-Benz CLA CLA 250 4MATIC Coupe Automatique AWD
Payment Details
- Current Payment: 687 CAD/month + tax
- Cash Incentive: 1,580 CAD
- Payment After Incentive: 631 CAD/month + tax
- Residual Value: 22,400 CAD
- Months to End: 28 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 58,931 km total
- Available Now: 9,030 km/year (752 per month)
- Excess Km Cost: 0.20 CAD/km
2023 Audi
A5 Progressive 45 TFSIn Automatique AWD S-line, Black Optics, Audi sport 20" rims.
Payment Details
- Current Payment: 744 CAD/month + tax
- Residual Value: 25,000 CAD
- Months to End: 28 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 26,000 km/year
- Current Odometer: 31,500 km total
- Available Now: 31,071 km/year (2,589 per month)
+ 2,000 cash
2024 Mercedes-Benz
A35 Automatique AWD
Payment Details
- Current Payment: 744 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 685 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 34 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 58,000 km total
- Available Now: 7,765 km/year (647 per month)
+ 2,500 cash
2024 Subaru
Impreza Convenience CVT AWD
Payment Details
- Current Payment: 335 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 563 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 21,030 CAD
- Months to End: 11 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,300 km total
- Available Now: 38,945 km/year (3,245 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
2023 Mercedes-Benz
CLA 250 4MATIC Coupe Automatique AWD AMG Package+ Ambient light
Payment Details
- Current Payment: 690 CAD/month + tax
- Original Downpayment: 7,000 CAD
- Residual Value: 25,147 CAD
- Months to End: 8 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 12,200 km total
- Available Now: 47,700 km/year (3,975 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
