Payment Analysis
1,175.40CAD/monthin Quebec, QC
- 1,175.40 CAD/month
- 542.49 CAD/bi-weekly
- 271.25 CAD/week
- 14,104.80 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 1,351.47 CAD/month
- 623.76 CAD/bi-weekly
- 311.88 CAD/week
- 16,217.70 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
6,664 ~ 7,964 CAD
compared to leasing a BRAND NEW:
- BMW M4 Coupe (Prices not available for BMW M2 Competition Automatic 2WD)
- for 36 months
- in QC
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 1,386 |
|---|---|
| This Contract (CAD/month) | 1,175 |
| Monthly Difference | 211 CAD/month |
| Remaining Term | x 24 months |
| Total Monthly Difference | = 5,064 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 6,664 ~ 7,964 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
64,685 CAD
- Total Vehicle Debt: 92,895 CAD
- Paid so Far: 28,210 CAD (30% Paid)
- Remaining Lease Payments: 28,210 CAD
- Residual Value: 36,476 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 28,210 CAD Total Vehicle Value: 92,895 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 28,210 CAD
Term Paid so Far: 28,210 CAD Residual Value: 36,476 CAD
Cost to Own
Already Paid: 28,210 CAD (30%)
Cash Incentive: 0 CAD Buyout Price Today: 64,685 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 64,685 CAD
- 4.9%Interest Rate x 48 months
- 1,487 CAD/month + tax
- Total Payable: 71,363 CAD
- Total Interest: 6,678 CAD
- 8.9%Interest Rate x 48 months
- 1,607 CAD/month + tax
- Total Payable: 77,118 CAD
- Total Interest: 12,433 CAD
- 14.9%Interest Rate x 48 months
- 1,797 CAD/month + tax
- Total Payable: 86,254 CAD
- Total Interest: 21,569 CAD
At the end of the Lease Contract
Residual Value: 36,476 CAD (in 24 months)
- 4.9%Interest Rate x 48 months
- 838 CAD/month + tax
- Total Payable: 40,241 CAD
- Total Interest: 3,765 CAD
- 8.9%Interest Rate x 48 months
- 906 CAD/month + tax
- Total Payable: 43,486 CAD
- Total Interest: 7,011 CAD
- 14.9%Interest Rate x 48 months
- 1,013 CAD/month + tax
- Total Payable: 48,638 CAD
- Total Interest: 12,163 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
44.42
- + tax
- + fuel
- + insurance
- 70.52CAD/100km (Original Contract back in Oct, 2020)
Time Analysis
Cost per day: (CAD)
38.64
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
610.58
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Oct, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
+ 10,000 cash
SAVE ~-10,000 CAD
2019 Mercedes-Benz
C300 Automatique AWD Amg pack
Payment Details
- Current Payment: 837 CAD/month + tax
- Required Payment: 10,000 CAD
- Payment Including Incentive: 10,837 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 17,000 CAD
- Months to End: 1 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 55,000 km total
- Available Now: 300,000 km/year (25,000 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
+ 500 cash
2024 BMW
x2 Automatique AWD
Payment Details
- Current Payment: 635 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 622 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 21,598 CAD
- Months to End: 36 months (Nov, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 26,778 km/year (2,231 per month)
- Excess Km Cost: 0.20 CAD/km
+ 1,580 cash
CAD/month x 15 months
2022 Mercedes-Benz 2022 Mercedes-Benz CLA CLA 250 4MATIC Coupe (ID: #62067)
687
Montréal
2022 Mercedes-Benz
2022 Mercedes-Benz CLA CLA 250 4MATIC Coupe Automatique AWD
Payment Details
- Current Payment: 687 CAD/month + tax
- Cash Incentive: 1,580 CAD
- Payment After Incentive: 582 CAD/month + tax
- Residual Value: 22,400 CAD
- Months to End: 15 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 58,931 km total
- Available Now: 16,855 km/year (1,405 per month)
- Excess Km Cost: 0.20 CAD/km
2023 Audi
A5 Progressive 45 TFSIn Automatique AWD S-line, Black Optics, Audi sport 20" rims.
Payment Details
- Current Payment: 744 CAD/month + tax
- Residual Value: 25,000 CAD
- Months to End: 15 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 26,000 km/year
- Current Odometer: 31,500 km total
- Available Now: 58,000 km/year (4,833 per month)
+ 2,000 cash
2024 Mercedes-Benz
A35 Automatique AWD
Payment Details
- Current Payment: 744 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 649 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 21 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 58,000 km total
- Available Now: 12,571 km/year (1,048 per month)
2023 Mercedes-Benz
CLA 250 4MATIC Coupe Automatique AWD AMG Package+ Ambient light
Payment Details
- Current Payment: 690 CAD/month + tax
- Original Downpayment: 7,000 CAD
- Residual Value: 25,147 CAD
- Months to End: 4 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 12,200 km total
- Available Now: 95,400 km/year (7,950 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
