Payment Analysis

781.94CAD/monthin Kitchener, ON
    Before Taxes:
  • 781.94 CAD/month
  • 360.90 CAD/bi-weekly
  • 180.45 CAD/week
  • 9,383.28 CAD/year
Incl. Ontario Taxes (13%):
  • 883.59 CAD/month
  • 407.81 CAD/bi-weekly
  • 203.91 CAD/week
  • 10,603.11 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 18,062 ~ 18,962 CAD

compared to leasing a BRAND NEW:

  • Nissan 370z Nismo Edition
  • for 24 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,055
This Contract (CAD/month) 782
Monthly Difference 274 CAD/month
Remaining Term x 63 months
Total Monthly Difference = 17,262 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 18,062 ~ 18,962

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 72,702 CAD
  • Total Vehicle Debt: 51,590 CAD
  • Paid so Far: -21,112 CAD (-41% Paid)
  • Remaining Lease Payments: 49,262 CAD
  • Residual Value: 23,440 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -21,112 CAD Total Vehicle Value: 51,590 CAD
-41% Paid
141%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 49,262 CAD
Term Paid so Far: -21,112 CAD Residual Value: 23,440 CAD
0%
-41%
95%
46%
Cost to Own
Already Paid: -21,112 CAD (-41%)
Cash Incentive: 0 CAD Buyout Price Today: 72,702 CAD
-41% Paid
0%
141%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 72,702 CAD

  • 4.9%Interest Rate x 48 months
  • 1,671 CAD/month + tax
  • Total Payable: 80,207 CAD
  • Total Interest: 7,505 CAD
  • 8.9%Interest Rate x 48 months
  • 1,806 CAD/month + tax
  • Total Payable: 86,676 CAD
  • Total Interest: 13,974 CAD
  • 14.9%Interest Rate x 48 months
  • 2,020 CAD/month + tax
  • Total Payable: 96,944 CAD
  • Total Interest: 24,242 CAD

At the end of the Lease Contract

Residual Value: 23,440 CAD (in 63 months)

  • 4.9%Interest Rate x 48 months
  • 539 CAD/month + tax
  • Total Payable: 25,860 CAD
  • Total Interest: 2,420 CAD
  • 8.9%Interest Rate x 48 months
  • 582 CAD/month + tax
  • Total Payable: 27,945 CAD
  • Total Interest: 4,505 CAD
  • 14.9%Interest Rate x 48 months
  • 651 CAD/month + tax
  • Total Payable: 31,256 CAD
  • Total Interest: 7,816 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
78.19
  • + tax
  • + fuel
  • + insurance
(or 0.78CAD per km)
Time Analysis
Cost per day: (CAD)
25.71
  • + tax
  • + insurance
  • + km driven & fuel
(0.05CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
230.77
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD