Payment Analysis
220.00CAD/monthin Vancouver, BC
- 220.00 CAD/month
- 101.54 CAD/bi-weekly
- 50.77 CAD/week
- 2,640.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 246.40 CAD/month
- 113.72 CAD/bi-weekly
- 56.86 CAD/week
- 2,956.80 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,144 CAD
compared to leasing a BRAND NEW:
- MAZDA3 SPORT GX
- for 24 months
- in BC
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 479 |
|---|---|
| This Contract (CAD/month) | 220 |
| Monthly Difference | 259 CAD/month |
| Remaining Term | x 16 months |
| Total Monthly Difference | = 4,144 CAD |
| Total Savings (CAD) | = 4,144 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
16,277 CAD
- Total Vehicle Debt: 23,317 CAD
- Paid so Far: 7,040 CAD (30% Paid)
- Remaining Lease Payments: 3,520 CAD
- Residual Value: 12,757 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 7,040 CAD Total Vehicle Value: 23,317 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 3,520 CAD
Term Paid so Far: 7,040 CAD Residual Value: 12,757 CAD
Cost to Own
Already Paid: 7,040 CAD (30%)
Cash Incentive: 0 CAD Buyout Price Today: 16,277 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 16,277 CAD
- 4.9%Interest Rate x 48 months
- 374 CAD/month + tax
- Total Payable: 17,957 CAD
- Total Interest: 1,680 CAD
- 8.9%Interest Rate x 48 months
- 404 CAD/month + tax
- Total Payable: 19,406 CAD
- Total Interest: 3,129 CAD
- 14.9%Interest Rate x 48 months
- 452 CAD/month + tax
- Total Payable: 21,704 CAD
- Total Interest: 5,427 CAD
At the end of the Lease Contract
Residual Value: 12,757 CAD (in 16 months)
- 4.9%Interest Rate x 48 months
- 293 CAD/month + tax
- Total Payable: 14,074 CAD
- Total Interest: 1,317 CAD
- 8.9%Interest Rate x 48 months
- 317 CAD/month + tax
- Total Payable: 15,209 CAD
- Total Interest: 2,452 CAD
- 14.9%Interest Rate x 48 months
- 354 CAD/month + tax
- Total Payable: 17,011 CAD
- Total Interest: 4,254 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
5.52
- + tax
- + fuel
- + insurance
- 11.00CAD/100km (Original Contract back in May, 2020)
Time Analysis
Cost per day: (CAD)
7.23
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
919.56
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in May, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
CAD/month x 2 months
2021 Volvo VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 (ID: #53814)
873
Coquitlam
2021 Volvo
VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD
Payment Details
- Current Payment: 873 CAD/month + tax
- Residual Value: 40,309 CAD
- Months to End: 2 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 45,541 km total
- Available Now: 302,754 km/year (25,230 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
2025 Audi
S3 Progressiv Automatique AWD Advanced Handling Package
Payment Details
- Current Payment: 841 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 32,693 CAD
- Months to End: 40 months (Jan, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,500 km total
- Available Now: 22,950 km/year (1,913 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,500 cash
2022 Honda
Civic LX CVT 2WD Winter Wires
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 1,505 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 3 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 70,000 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2023 Honda
Si Manuelle 2WD PLS TEXT FOR MORE INFO
Payment Details
- Current Payment: 679 CAD/month + tax
- Original Downpayment: 1,786 CAD
- Residual Value: 13,349 CAD
- Months to End: 33 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 2,048 km total
- Available Now: 42,164 km/year (3,514 per month)
- Excess Km Cost: 0.12 CAD/km
2023 KIA
Kia Rio LX Plus Automatique 2WD
Payment Details
- Current Payment: 457 CAD/month + tax
- Months to End: 36 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,603 km total
- Available Now: 29,466 km/year (2,455 per month)
2023 Infiniti
Q50 Automatique AWD
Payment Details
- Current Payment: 720 CAD/month + tax
- Months to End: 10 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 41,000 km total
- Available Now: 18,000 km/year (1,500 per month)
- Please note that this contract ends in less than a year.
