Payment Analysis

577.00CAD/monthin Kelowna, BC
    Before Taxes:
  • 577.00 CAD/month
  • 266.31 CAD/bi-weekly
  • 133.15 CAD/week
  • 6,924.00 CAD/year
Incl. B.C. Taxes (12%):
  • 646.24 CAD/month
  • 298.26 CAD/bi-weekly
  • 149.13 CAD/week
  • 7,754.88 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 65,228 CAD
  • Total Vehicle Debt: 60,919 CAD
  • Paid so Far: -4,309 CAD (-8% Paid)
  • Remaining Lease Payments: 30,581 CAD
  • Residual Value: 34,647 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -4,309 CAD Total Vehicle Value: 60,919 CAD
-8% Paid
108%
Vehicle Debt Breakdown
Downpayment: 5,500 CAD Remaining Term: 30,581 CAD
Term Paid so Far: -9,809 CAD Residual Value: 34,647 CAD
10%
-18%
50%
58%
Cost to Own
Already Paid: -4,309 CAD (-8%)
Cash Incentive: 0 CAD Buyout Price Today: 65,228 CAD
-8% Paid
0%
108%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 65,228 CAD

  • 4.9%Interest Rate x 48 months
  • 1,499 CAD/month + tax
  • Total Payable: 71,962 CAD
  • Total Interest: 6,734 CAD
  • 8.9%Interest Rate x 48 months
  • 1,620 CAD/month + tax
  • Total Payable: 77,765 CAD
  • Total Interest: 12,537 CAD
  • 14.9%Interest Rate x 48 months
  • 1,812 CAD/month + tax
  • Total Payable: 86,978 CAD
  • Total Interest: 21,750 CAD

At the end of the Lease Contract

Residual Value: 34,647 CAD (in 53 months)

  • 4.9%Interest Rate x 48 months
  • 796 CAD/month + tax
  • Total Payable: 38,224 CAD
  • Total Interest: 3,577 CAD
  • 8.9%Interest Rate x 48 months
  • 861 CAD/month + tax
  • Total Payable: 41,306 CAD
  • Total Interest: 6,659 CAD
  • 14.9%Interest Rate x 48 months
  • 962 CAD/month + tax
  • Total Payable: 46,200 CAD
  • Total Interest: 11,553 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
62.67
  • + tax
  • + fuel
  • + insurance
(or 0.63CAD per km)
Time Analysis
Cost per day: (CAD)
18.97
  • + tax
  • + insurance
  • + km driven & fuel
(0.06CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
212.48
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD