Payment Analysis
1,050.00CAD/monthin Toronto, ON
- 1,050.00 CAD/month
- 484.62 CAD/bi-weekly
- 242.31 CAD/week
- 12,600.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 1,186.50 CAD/month
- 547.62 CAD/bi-weekly
- 273.81 CAD/week
- 14,238.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
10,600 CAD
compared to leasing a BRAND NEW:
- BMW 530i xDrive M Package
- for 36 months
- in Ontario
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 1,232 |
|---|---|
| This Contract (CAD/month) | 1,050 |
| Monthly Difference | 182 CAD/month |
| Remaining Term | x 50 months |
| Total Monthly Difference | = 9,100 CAD |
| + Cash Incentive** (CAD) | + 1,500 |
| Total Savings (CAD) | = 10,600 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
90,219 CAD
- Total Vehicle Debt: 93,469 CAD
- Paid so Far: 1,750 CAD (1% Paid)
- Remaining Lease Payments: 52,500 CAD
- Residual Value: 39,219 CAD
- Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 1,750 CAD Total Vehicle Value: 93,469 CAD
Vehicle Debt Breakdown
Downpayment: 7,000 CAD Remaining Term: 52,500 CAD
Term Paid so Far: -5,250 CAD Residual Value: 39,219 CAD
Cost to Own
Already Paid: 1,750 CAD (1%)
Cash Incentive: 1,500 CAD Buyout Price Today: 90,219 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 90,219 CAD
- 4.9%Interest Rate x 48 months
- 2,074 CAD/month + tax
- Total Payable: 99,533 CAD
- Total Interest: 9,314 CAD
- 8.9%Interest Rate x 48 months
- 2,241 CAD/month + tax
- Total Payable: 107,559 CAD
- Total Interest: 17,340 CAD
- 14.9%Interest Rate x 48 months
- 2,506 CAD/month + tax
- Total Payable: 120,302 CAD
- Total Interest: 30,083 CAD
At the end of the Lease Contract
Residual Value: 39,219 CAD (in 50 months)
- 4.9%Interest Rate x 48 months
- 901 CAD/month + tax
- Total Payable: 43,268 CAD
- Total Interest: 4,049 CAD
- 8.9%Interest Rate x 48 months
- 974 CAD/month + tax
- Total Payable: 46,757 CAD
- Total Interest: 7,538 CAD
- 14.9%Interest Rate x 48 months
- 1,090 CAD/month + tax
- Total Payable: 52,296 CAD
- Total Interest: 13,077 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
165.85
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
33.53
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
141.92
- km/week
- without any
- additional costs
Similar Listings in Toronto
+ 2,000 cash
2024 Audi
S5 Sportback Progressiv Automatique AWD 360 camera, 20" wheels, Prepaid maintenance, lease excess wear waiverca
Payment Details
- Current Payment: 1,024 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 953 CAD/month + tax
- Months to End: 28 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 20,571 km/year (1,714 per month)
2022 Polestar
Polestar 2 Automatique AWD
Payment Details
- Current Payment: 1,120 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 25 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 50,000 km/year
- Current Odometer: 49,000 km total
- Available Now: 94,480 km/year (7,873 per month)
2021 Infiniti
Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 680 CAD/month + tax
- Months to End: 5 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 46,000 km total
- Available Now: 43,200 km/year (3,600 per month)
- Please note that this contract ends in less than a year.
+ 4,000 cash
2024 Hyundai
N-Line DCT Ultimate Automatique 2WD
Payment Details
- Current Payment: 377 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 491 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Months to End: 35 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,400 km total
- Available Now: 19,749 km/year (1,646 per month)
- Excess Km Cost: 0.08 CAD/km
+ 3,000 cash
2022 Toyota
Camry SE Automatique 2WD
Payment Details
- Current Payment: 482 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 618 CAD/month + tax
- Residual Value: 12,254 CAD
- Months to End: 22 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 31,091 km/year (2,591 per month)
- Excess Km Cost: 0.10 CAD/km
2023 Genesis
G80 2.5T Advanced AWD Automatique AWD
Payment Details
- Current Payment: 690 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 46 months (May, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 26,000 km total
- Available Now: 18,870 km/year (1,572 per month)
