Payment Analysis
1,050.00CAD/monthin Toronto, ON
- 1,050.00 CAD/month
- 484.62 CAD/bi-weekly
- 242.31 CAD/week
- 12,600.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 1,186.50 CAD/month
- 547.62 CAD/bi-weekly
- 273.81 CAD/week
- 14,238.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
8,052 CAD
compared to leasing a BRAND NEW:
- BMW 530i xDrive M Package
- for 36 months
- in Ontario
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 1,232 |
|---|---|
| This Contract (CAD/month) | 1,050 |
| Monthly Difference | 182 CAD/month |
| Remaining Term | x 36 months |
| Total Monthly Difference | = 6,552 CAD |
| + Cash Incentive** (CAD) | + 1,500 |
| Total Savings (CAD) | = 8,052 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
75,519 CAD
- Total Vehicle Debt: 93,469 CAD
- Paid so Far: 16,450 CAD (17% Paid)
- Remaining Lease Payments: 37,800 CAD
- Residual Value: 39,219 CAD
- Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 16,450 CAD Total Vehicle Value: 93,469 CAD
Vehicle Debt Breakdown
Downpayment: 7,000 CAD Remaining Term: 37,800 CAD
Term Paid so Far: 9,450 CAD Residual Value: 39,219 CAD
Cost to Own
Already Paid: 16,450 CAD (17%)
Cash Incentive: 1,500 CAD Buyout Price Today: 75,519 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 75,519 CAD
- 4.9%Interest Rate x 48 months
- 1,736 CAD/month + tax
- Total Payable: 83,315 CAD
- Total Interest: 7,796 CAD
- 8.9%Interest Rate x 48 months
- 1,876 CAD/month + tax
- Total Payable: 90,034 CAD
- Total Interest: 14,515 CAD
- 14.9%Interest Rate x 48 months
- 2,098 CAD/month + tax
- Total Payable: 100,700 CAD
- Total Interest: 25,181 CAD
At the end of the Lease Contract
Residual Value: 39,219 CAD (in 36 months)
- 4.9%Interest Rate x 48 months
- 901 CAD/month + tax
- Total Payable: 43,268 CAD
- Total Interest: 4,049 CAD
- 8.9%Interest Rate x 48 months
- 974 CAD/month + tax
- Total Payable: 46,757 CAD
- Total Interest: 7,538 CAD
- 14.9%Interest Rate x 48 months
- 1,090 CAD/month + tax
- Total Payable: 52,296 CAD
- Total Interest: 13,077 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
118.05
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
33.15
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
197.12
- km/week
- without any
- additional costs
Similar Listings in Toronto
SAVE ~8,800 CAD
2022 BMW
330e plug-in hybrid Automatique AWD
Payment Details
- Current Payment: 731 CAD/month + tax
- Residual Value: 17,502 CAD
- Months to End: 34 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 64,999 km/year
- Current Odometer: 51,800 km total
- Available Now: 96,422 km/year (8,035 per month)
Deal Special Perks
2021 Infiniti
Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 680 CAD/month + tax
- Months to End: 19 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 46,000 km total
- Available Now: 11,368 km/year (947 per month)
2024 Cadillac
CT5 V series Automatique AWD Platinum package
Payment Details
- Current Payment: 565 CAD/month + tax
- Months to End: 47 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20 km total
- Available Now: 19,995 km/year (1,666 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Hyundai
Ultimate Calligraphy Automatique AWD
Payment Details
- Current Payment: 830 CAD/month + tax
- Months to End: 25 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,242 km total
- Available Now: 18,604 km/year (1,550 per month)
+ 3,000 cash
2023 Audi
A4 Progressive Automatique AWD S Like
Payment Details
- Current Payment: 984 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 834 CAD/month + tax
- Residual Value: 25,000 CAD
- Months to End: 20 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 23,000 km total
- Available Now: 31,200 km/year (2,600 per month)
2023 Tesla
Model 3 Long Range AWD Automatique AWD Enhanced Autopilot, Floor Mats
Payment Details
- Current Payment: 1,061 CAD/month + tax
- Months to End: 30 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 46,500 km total
- Available Now: 13,400 km/year (1,117 per month)
