Payment Analysis
619.02CAD/monthin Edmonton, AB
- 619.02 CAD/month
- 285.70 CAD/bi-weekly
- 142.85 CAD/week
- 7,428.24 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 649.97 CAD/month
- 299.99 CAD/bi-weekly
- 149.99 CAD/week
- 7,799.65 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
11,512 ~ 11,912 CAD
compared to leasing a BRAND NEW:
- Audi Q5 quattro Progressiv
- for 36 months
- in Alberta
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 825 |
|---|---|
| This Contract (CAD/month) | 619 |
| Monthly Difference | 206 CAD/month |
| Remaining Term | x 52 months |
| Total Monthly Difference | = 10,712 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 11,512 ~ 11,912 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
60,659 CAD
- Total Vehicle Debt: 58,183 CAD
- Paid so Far: -2,476 CAD (-5% Paid)
- Remaining Lease Payments: 32,189 CAD
- Residual Value: 28,470 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -2,476 CAD Total Vehicle Value: 58,183 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 32,189 CAD
Term Paid so Far: -2,476 CAD Residual Value: 28,470 CAD
Cost to Own
Already Paid: -2,476 CAD (-5%)
Cash Incentive: 0 CAD Buyout Price Today: 60,659 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 60,659 CAD
- 4.9%Interest Rate x 48 months
- 1,394 CAD/month + tax
- Total Payable: 66,921 CAD
- Total Interest: 6,262 CAD
- 8.9%Interest Rate x 48 months
- 1,507 CAD/month + tax
- Total Payable: 72,318 CAD
- Total Interest: 11,659 CAD
- 14.9%Interest Rate x 48 months
- 1,685 CAD/month + tax
- Total Payable: 80,885 CAD
- Total Interest: 20,226 CAD
At the end of the Lease Contract
Residual Value: 28,470 CAD (in 52 months)
- 4.9%Interest Rate x 48 months
- 654 CAD/month + tax
- Total Payable: 31,409 CAD
- Total Interest: 2,939 CAD
- 8.9%Interest Rate x 48 months
- 707 CAD/month + tax
- Total Payable: 33,942 CAD
- Total Interest: 5,472 CAD
- 14.9%Interest Rate x 48 months
- 791 CAD/month + tax
- Total Payable: 37,963 CAD
- Total Interest: 9,493 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
51.67
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
20.35
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
276.48
- km/week
- without any
- additional costs
Similar Listings in Edmonton
+ 15,000 cash
2024 Cadillac
Escalade Sport Platinum Automatique AWD
Payment Details
- Current Payment: 2,778 CAD/month + tax
- Cash Incentive: 15,000 CAD
- Payment After Incentive: 2,528 CAD/month + tax
- Original Downpayment: 50,000 CAD
- Residual Value: 20,000 CAD
- Months to End: 60 months (Mar, 2031)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 50,000 km total
- Available Now: 23,200 km/year (1,933 per month)
- Excess Km Cost: 0.20 CAD/km
+ 2,000 cash
2024 Jeep
Wrangler Unlimited 4xe Automatique AWD High Alititude 1 Touch Power Top
Payment Details
- Current Payment: 940 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 786 CAD/month + tax
- Original Downpayment: 1,875 CAD
- Residual Value: 64,436 CAD
- Months to End: 13 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 41,376 km total
- Available Now: 26,422 km/year (2,202 per month)
- Excess Km Cost: 0.16 CAD/km
2025 Hyundai
Palisade Calligraphy Automatique AWD Ultimate Calligraphy Night
Payment Details
- Current Payment: 992 CAD/month + tax
- Months to End: 18 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,500 km total
- Available Now: 29,000 km/year (2,417 per month)
2024 Lexus
RX 500H F sport 2 Automatique AWD PPF, rim and tires protection
Payment Details
- Current Payment: 1,471 CAD/month + tax
- Residual Value: 33,833 CAD
- Months to End: 36 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 24,167 km/year (2,014 per month)
- Excess Km Cost: 0.20 CAD/km
2025 Honda
CRV - Sport Automatique AWD
Payment Details
- Current Payment: 542 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 18,256 CAD
- Months to End: 52 months (Jun, 2030)
Vehicle Status
- Contract Allowance: 19,999 km/year
- Current Odometer: 10,998 km total
- Available Now: 20,153 km/year (1,679 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Nissan
Rogue S Automatique AWD
Payment Details
- Current Payment: 350 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Months to End: 39 months (May, 2029)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 41,000 km total
- Available Now: 24,308 km/year (2,026 per month)
