Payment Analysis
619.02CAD/monthin Edmonton, AB
- 619.02 CAD/month
- 285.70 CAD/bi-weekly
- 142.85 CAD/week
- 7,428.24 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 649.97 CAD/month
- 299.99 CAD/bi-weekly
- 149.99 CAD/week
- 7,799.65 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
12,954 ~ 13,354 CAD
compared to leasing a BRAND NEW:
- Audi Q5 quattro Progressiv
- for 36 months
- in Alberta
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 825 |
|---|---|
| This Contract (CAD/month) | 619 |
| Monthly Difference | 206 CAD/month |
| Remaining Term | x 59 months |
| Total Monthly Difference | = 12,154 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 12,954 ~ 13,354 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
64,992 CAD
- Total Vehicle Debt: 58,183 CAD
- Paid so Far: -6,809 CAD (-12% Paid)
- Remaining Lease Payments: 36,522 CAD
- Residual Value: 28,470 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -6,809 CAD Total Vehicle Value: 58,183 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 36,522 CAD
Term Paid so Far: -6,809 CAD Residual Value: 28,470 CAD
Cost to Own
Already Paid: -6,809 CAD (-12%)
Cash Incentive: 0 CAD Buyout Price Today: 64,992 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 64,992 CAD
- 4.9%Interest Rate x 48 months
- 1,494 CAD/month + tax
- Total Payable: 71,702 CAD
- Total Interest: 6,709 CAD
- 8.9%Interest Rate x 48 months
- 1,614 CAD/month + tax
- Total Payable: 77,484 CAD
- Total Interest: 12,492 CAD
- 14.9%Interest Rate x 48 months
- 1,805 CAD/month + tax
- Total Payable: 86,663 CAD
- Total Interest: 21,671 CAD
At the end of the Lease Contract
Residual Value: 28,470 CAD (in 59 months)
- 4.9%Interest Rate x 48 months
- 654 CAD/month + tax
- Total Payable: 31,409 CAD
- Total Interest: 2,939 CAD
- 8.9%Interest Rate x 48 months
- 707 CAD/month + tax
- Total Payable: 33,942 CAD
- Total Interest: 5,472 CAD
- 14.9%Interest Rate x 48 months
- 791 CAD/month + tax
- Total Payable: 37,963 CAD
- Total Interest: 9,493 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
58.62
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
20.35
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
243.68
- km/week
- without any
- additional costs
Similar Listings in Edmonton
+ 2,000 cash
2024 Jeep
Wrangler Unlimited 4xe Automatique AWD High Alititude 1 Touch Power Top
Payment Details
- Current Payment: 940 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 540 CAD/month + tax
- Original Downpayment: 1,875 CAD
- Residual Value: 64,436 CAD
- Months to End: 5 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 41,376 km total
- Available Now: 68,698 km/year (5,725 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
+ 3,500 cash
2025 Nissan
NISSAN Kicks S FWD Automatique 2WD
Payment Details
- Current Payment: 424 CAD/month + tax
- Cash Incentive: 3,500 CAD
- Payment After Incentive: 321 CAD/month + tax
- Months to End: 34 months (Sep, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,900 km total
- Available Now: 26,506 km/year (2,209 per month)
- Excess Km Cost: 0.10 CAD/km
2025 Cadillac
OPTIQ AWD 4DR WGN SPORT 1 Automatique AWD
Payment Details
- Current Payment: 915 CAD/month + tax
- Residual Value: 45,697 CAD
- Months to End: 11 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 21,603 km total
- Available Now: 9,888 km/year (824 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
+ 2,000 cash
2026 KIA
Sportage Ex Hybrid Automatique AWD Appearance protection
Payment Details
- Current Payment: 277 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 240 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 22,747 CAD
- Months to End: 54 months (Apr, 2031)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,614 km total
- Available Now: 17,197 km/year (1,433 per month)
2025 Ford
Explorer Platinum 4WD Automatique AWD Platinum
Payment Details
- Current Payment: 1,334 CAD/month + tax
- Residual Value: 47,049 CAD
- Months to End: 23 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 36,588 km total
- Available Now: 31,998 km/year (2,666 per month)
- Excess Km Cost: 0.16 CAD/km
+ 3,500 cash
2024 Hyundai
Urban Automatique AWD
Payment Details
- Current Payment: 303 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 595 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 40,100 CAD
- Months to End: 12 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 24,000 km total
- Available Now: 47,667 km/year (3,972 per month)
- Excess Km Cost: 0.20 CAD/km
