Payment Analysis

411.00CAD/monthin Gatineau, QC
    Before Taxes:
  • 411.00 CAD/month
  • 189.69 CAD/bi-weekly
  • 94.85 CAD/week
  • 4,932.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 472.57 CAD/month
  • 218.11 CAD/bi-weekly
  • 109.05 CAD/week
  • 5,670.81 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 10,250 ~ 11,150 CAD

compared to leasing a BRAND NEW:

  • Honda CR-V EX
  • for 24 months
  • in Quebec
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 622
This Contract (CAD/month) 411
Monthly Difference 210 CAD/month
Remaining Term x 45 months
Total Monthly Difference = 9,450 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 10,250 ~ 11,150

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 32,295 CAD
  • Total Vehicle Debt: 38,460 CAD
  • Paid so Far: 6,165 CAD (16% Paid)
  • Remaining Lease Payments: 18,495 CAD
  • Residual Value: 13,800 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 6,165 CAD Total Vehicle Value: 38,460 CAD
16% Paid
84%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 18,495 CAD
Term Paid so Far: 6,165 CAD Residual Value: 13,800 CAD
0%
16%
48%
36%
Cost to Own
Already Paid: 6,165 CAD (16%)
Cash Incentive: 0 CAD Buyout Price Today: 32,295 CAD
16% Paid
0%
84%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 32,295 CAD

  • 4.9%Interest Rate x 48 months
  • 742 CAD/month + tax
  • Total Payable: 35,629 CAD
  • Total Interest: 3,334 CAD
  • 8.9%Interest Rate x 48 months
  • 802 CAD/month + tax
  • Total Payable: 38,502 CAD
  • Total Interest: 6,207 CAD
  • 14.9%Interest Rate x 48 months
  • 897 CAD/month + tax
  • Total Payable: 43,063 CAD
  • Total Interest: 10,769 CAD

At the end of the Lease Contract

Residual Value: 13,800 CAD (in 45 months)

  • 4.9%Interest Rate x 48 months
  • 317 CAD/month + tax
  • Total Payable: 15,225 CAD
  • Total Interest: 1,425 CAD
  • 8.9%Interest Rate x 48 months
  • 343 CAD/month + tax
  • Total Payable: 16,452 CAD
  • Total Interest: 2,652 CAD
  • 14.9%Interest Rate x 48 months
  • 383 CAD/month + tax
  • Total Payable: 18,401 CAD
  • Total Interest: 4,601 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
24.54
  • + tax
  • + fuel
  • + insurance
(or 0.25CAD per km)
Time Analysis
Cost per day: (CAD)
13.51
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
386.56
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD