Payment Analysis

1,152.81CAD/monthin Thornhill, ON
    Before Taxes:
  • 1,152.81 CAD/month
  • 532.07 CAD/bi-weekly
  • 266.03 CAD/week
  • 13,833.72 CAD/year
Incl. Ontario Taxes (13%):
  • 1,302.68 CAD/month
  • 601.23 CAD/bi-weekly
  • 300.62 CAD/week
  • 15,632.10 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 123,863 CAD
  • Total Vehicle Debt: 98,501 CAD
  • Paid so Far: -25,362 CAD (-26% Paid)
  • Remaining Lease Payments: 66,863 CAD
  • Residual Value: 57,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -25,362 CAD Total Vehicle Value: 98,501 CAD
-26% Paid
126%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 66,863 CAD
Term Paid so Far: -25,362 CAD Residual Value: 57,000 CAD
0%
-26%
68%
58%
Cost to Own
Already Paid: -25,362 CAD (-26%)
Cash Incentive: 0 CAD Buyout Price Today: 123,863 CAD
-26% Paid
0%
126%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 123,863 CAD

  • 4.9%Interest Rate x 48 months
  • 2,847 CAD/month + tax
  • Total Payable: 136,650 CAD
  • Total Interest: 12,787 CAD
  • 8.9%Interest Rate x 48 months
  • 3,076 CAD/month + tax
  • Total Payable: 147,670 CAD
  • Total Interest: 23,807 CAD
  • 14.9%Interest Rate x 48 months
  • 3,441 CAD/month + tax
  • Total Payable: 165,164 CAD
  • Total Interest: 41,301 CAD

At the end of the Lease Contract

Residual Value: 57,000 CAD (in 58 months)

  • 4.9%Interest Rate x 48 months
  • 1,310 CAD/month + tax
  • Total Payable: 62,884 CAD
  • Total Interest: 5,884 CAD
  • 8.9%Interest Rate x 48 months
  • 1,416 CAD/month + tax
  • Total Payable: 67,956 CAD
  • Total Interest: 10,956 CAD
  • 14.9%Interest Rate x 48 months
  • 1,583 CAD/month + tax
  • Total Payable: 76,006 CAD
  • Total Interest: 19,006 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
154.78
  • + tax
  • + fuel
  • + insurance
(or 1.55CAD per km)
Time Analysis
Cost per day: (CAD)
37.90
  • + tax
  • + insurance
  • + km driven & fuel
(0.06CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
171.88
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD

Similar Listings in Toronto

+ 1,500 cash
CAD/month x 27 months
2024 Ford Mustang Ecoboost Premium (ID: #65282)
706
Toronto
2024 Ford

Mustang Ecoboost Premium Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 706 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 651 CAD/month + tax
  • Residual Value: 24,000 CAD
  • Months to End: 27 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 21,300 km total
  • Available Now: 18,978 km/year (1,581 per month)
See all Details
+ 3,000 cash
CAD/month x 20 months
2024 BMW M 440xi (ID: #53838)
1,329
TORONTO
2024 BMW

M 440xi Automatique AWD Premium Enhanced, M Sport

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,329 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,179 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 37,035 CAD
  • Months to End: 20 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,500 km total
  • Available Now: 44,100 km/year (3,675 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 23 months
2023 Mercedes-Benz CLA (ID: #67904)
882
Toronto
2023 Mercedes-Benz

CLA Automatique AWD

Payment Details
  • Current Payment: 882 CAD/month + tax
  • Months to End: 23 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 36,000 km total
  • Available Now: 18,783 km/year (1,565 per month)
See all Details
CAD/month x 30 months
2024 BMW 230iX drive (ID: #64234)
960
Markham
2024 BMW

230iX drive Automatique AWD Premium Enhanced Pkg,M Sport Pkg,M Sport Pro Pkg

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 960 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 24,949 CAD
  • Months to End: 30 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 10,500 km total
  • Available Now: 15,000 km/year (1,250 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 13 months
2023 BMW i4 M50 Carbon Edition (ID: #64188)
1,398
Oakville, ON
2023 BMW

i4 M50 Carbon Edition Manuelle AWD Carbon Edition - Premium Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,398 CAD/month + tax
  • Residual Value: 76,911 CAD
  • Months to End: 13 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 33,231 km/year (2,769 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 38 months
2024 Mercedes-Benz CLA250 4MATIC 4D Coupe (ID: #58462)
700
St.Catherines
2024 Mercedes-Benz

CLA250 4MATIC 4D Coupe Automatique AWD Exclusive Trim, AMG Line w/Night Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 700 CAD/month + tax
  • Residual Value: 25,076 CAD
  • Months to End: 38 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 20 km total
  • Available Now: 22,731 km/year (1,894 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details