Payment Analysis

298.23CAD/monthin Toronto, ON
    Before Taxes:
  • 298.23 CAD/month
  • 137.64 CAD/bi-weekly
  • 68.82 CAD/week
  • 3,578.76 CAD/year
Incl. Ontario Taxes (13%):
  • 337.00 CAD/month
  • 155.54 CAD/bi-weekly
  • 77.77 CAD/week
  • 4,044.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 5,474 ~ 6,374 CAD

compared to leasing a BRAND NEW:

  • TOYOTA COROLLA LE CVT
  • for 24 months
  • in Ontario
  • $0 down payment
  • 38,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 544
This Contract (CAD/month) 298
Monthly Difference 246 CAD/month
Remaining Term x 19 months
Total Monthly Difference = 4,674 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 5,474 ~ 6,374

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 16,561 CAD
  • Total Vehicle Debt: 24,912 CAD
  • Paid so Far: 8,350 CAD (33% Paid)
  • Remaining Lease Payments: 5,666 CAD
  • Residual Value: 10,895 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 8,350 CAD Total Vehicle Value: 24,912 CAD
33% Paid
67%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,666 CAD
Term Paid so Far: 8,350 CAD Residual Value: 10,895 CAD
0%
33%
22%
45%
Cost to Own
Already Paid: 8,350 CAD (33%)
Cash Incentive: 0 CAD Buyout Price Today: 16,561 CAD
33% Paid
0%
67%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 16,561 CAD

  • 4.9%Interest Rate x 48 months
  • 381 CAD/month + tax
  • Total Payable: 18,271 CAD
  • Total Interest: 1,710 CAD
  • 8.9%Interest Rate x 48 months
  • 411 CAD/month + tax
  • Total Payable: 19,745 CAD
  • Total Interest: 3,183 CAD
  • 14.9%Interest Rate x 48 months
  • 460 CAD/month + tax
  • Total Payable: 22,084 CAD
  • Total Interest: 5,522 CAD

At the end of the Lease Contract

Residual Value: 10,895 CAD (in 19 months)

  • 4.9%Interest Rate x 48 months
  • 250 CAD/month + tax
  • Total Payable: 12,020 CAD
  • Total Interest: 1,125 CAD
  • 8.9%Interest Rate x 48 months
  • 271 CAD/month + tax
  • Total Payable: 12,989 CAD
  • Total Interest: 2,094 CAD
  • 14.9%Interest Rate x 48 months
  • 303 CAD/month + tax
  • Total Payable: 14,528 CAD
  • Total Interest: 3,633 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
7.38
  • + tax
  • + fuel
  • + insurance
(or 0.07CAD per km)
  • 14.91CAD/100km (Original Contract back in Dec, 2019)
Time Analysis
Cost per day: (CAD)
9.80
  • + tax
  • + insurance
  • + km driven & fuel
(0.17CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
932.31
  • km/week
  • without any
  • additional costs
Excess km cost: 0.07CAD
  • 461.54km/week (Contract Original back in Dec, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 2,000 cash
CAD/month x 28 months
2024 Audi S5 Sportback Progressiv (ID: #58437)
1,024
Toronto
2024 Audi

S5 Sportback Progressiv Automatique AWD 360 camera, 20" wheels, Prepaid maintenance, lease excess wear waiverca

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,024 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 953 CAD/month + tax
  • Months to End: 28 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 20,571 km/year (1,714 per month)
See all Details
CAD/month x 25 months
2022 Polestar Polestar 2 (ID: #55550)
1,120
Toronto, IN
2022 Polestar

Polestar 2 Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,120 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Months to End: 25 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 50,000 km/year
  • Current Odometer: 49,000 km total
  • Available Now: 94,480 km/year (7,873 per month)
See all Details
CAD/month x 5 months
2021 Infiniti Q50 Essential Tech AWD (ID: #45209)
680
Toronto, ON
2021 Infiniti

Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 680 CAD/month + tax
  • Months to End: 5 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 46,000 km total
  • Available Now: 43,200 km/year (3,600 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 4,000 cash
CAD/month x 34 months
2024 Hyundai N-Line DCT Ultimate (ID: #61300)
377
Toronto On
2024 Hyundai

N-Line DCT Ultimate Automatique 2WD

Payment Details
  • Current Payment: 377 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 495 CAD/month + tax
  • Original Downpayment: 3,500 CAD
  • Months to End: 34 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,400 km total
  • Available Now: 20,329 km/year (1,694 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 3,000 cash
CAD/month x 22 months
2022 Toyota Camry SE (ID: #59566)
482
Toronto
2022 Toyota

Camry SE Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 482 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 618 CAD/month + tax
  • Residual Value: 12,254 CAD
  • Months to End: 22 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 31,091 km/year (2,591 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 46 months
2023 Genesis G80 2.5T Advanced AWD (ID: #58346)
690
Mississauga
2023 Genesis

G80 2.5T Advanced AWD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 690 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 46 months (May, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 26,000 km total
  • Available Now: 18,870 km/year (1,572 per month)
See all Details