Payment Analysis

495.00CAD/monthin Richmond, BC
    Before Taxes:
  • 495.00 CAD/month
  • 228.46 CAD/bi-weekly
  • 114.23 CAD/week
  • 5,940.00 CAD/year
Incl. B.C. Taxes (12%):
  • 554.40 CAD/month
  • 255.88 CAD/bi-weekly
  • 127.94 CAD/week
  • 6,652.80 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,402 CAD

compared to leasing a BRAND NEW:

  • ACURA TLX PLATINUM ELITE AWD
  • for 30 months
  • in BC
  • $0 down payment
  • 12,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 873
This Contract (CAD/month) 495
Monthly Difference 378 CAD/month
Remaining Term x 9 months
Total Monthly Difference = 3,402 CAD
Total Savings (CAD) = 3,402

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 35,455 CAD
  • Total Vehicle Debt: 53,305 CAD
  • Paid so Far: 17,850 CAD (33% Paid)
  • Remaining Lease Payments: 4,455 CAD
  • Residual Value: 31,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 17,850 CAD Total Vehicle Value: 53,305 CAD
33% Paid
67%
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 4,455 CAD
Term Paid so Far: 14,850 CAD Residual Value: 31,000 CAD
5%
28%
8%
59%
Cost to Own
Already Paid: 17,850 CAD (33%)
Cash Incentive: 0 CAD Buyout Price Today: 35,455 CAD
33% Paid
0%
67%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 35,455 CAD

  • 4.9%Interest Rate x 48 months
  • 815 CAD/month + tax
  • Total Payable: 39,115 CAD
  • Total Interest: 3,660 CAD
  • 8.9%Interest Rate x 48 months
  • 881 CAD/month + tax
  • Total Payable: 42,270 CAD
  • Total Interest: 6,815 CAD
  • 14.9%Interest Rate x 48 months
  • 985 CAD/month + tax
  • Total Payable: 47,277 CAD
  • Total Interest: 11,822 CAD

At the end of the Lease Contract

Residual Value: 31,000 CAD (in 9 months)

  • 4.9%Interest Rate x 48 months
  • 713 CAD/month + tax
  • Total Payable: 34,200 CAD
  • Total Interest: 3,200 CAD
  • 8.9%Interest Rate x 48 months
  • 770 CAD/month + tax
  • Total Payable: 36,958 CAD
  • Total Interest: 5,958 CAD
  • 14.9%Interest Rate x 48 months
  • 861 CAD/month + tax
  • Total Payable: 41,337 CAD
  • Total Interest: 10,337 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
13.71
  • + tax
  • + fuel
  • + insurance
(or 0.14CAD per km)
  • 49.50CAD/100km (Original Contract back in Apr, 2021)
Time Analysis
Cost per day: (CAD)
16.27
  • + tax
  • + insurance
  • + km driven & fuel
(0.37CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
833.33
  • km/week
  • without any
  • additional costs
Excess km cost: 0.09CAD
  • 230.77km/week (Contract Original back in Apr, 2021)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

CAD/month x 13 months
2022 BMW i4 edrive40 (ID: #54262)
1,287
Vancouver, BC
2022 BMW

i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,287 CAD/month + tax
  • Residual Value: 36,687 CAD
  • Months to End: 13 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 24,000 km/year (2,000 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 3,050 cash
CAD/month x 21 months
2023 Mazda CX-5 (ID: #54264)
594
Victoria, BC
2023 Mazda

CX-5 Automatique AWD GT Sport Design

  • Warranty Complete Term
Payment Details
  • Current Payment: 594 CAD/month + tax
  • Cash Incentive: 3,050 CAD
  • Payment After Incentive: 449 CAD/month + tax
  • Residual Value: 23,730 CAD
  • Months to End: 21 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 28,381 km/year (2,365 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 500 cash
CAD/month x 18 months
2023 Polestar Polestar 2 (ID: #50396)
1,306
Vancouver
2023 Polestar

Polestar 2 Automatique AWD Plus

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,306 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,278 CAD/month + tax
  • Months to End: 18 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,750 km total
  • Available Now: 18,167 km/year (1,514 per month)
See all Details
+ 2,500 cash
CAD/month x 23 months
2023 Audi A4 Technik (ID: #45761)
855
Richmond, BC
2023 Audi

A4 Technik Automatique AWD Black Competition Package

  • Warranty Complete Term
Payment Details
  • Current Payment: 855 CAD/month + tax
  • Required Payment: 2,500 CAD
  • Payment Including Incentive: 964 CAD/month + tax
  • Residual Value: 26,906 CAD
  • Months to End: 23 months (May, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 4,350 km total
  • Available Now: 22,774 km/year (1,898 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 59 months
2025 KIA k4 (ID: #61203)
530
Burnaby
2025 KIA

k4 Automatique 2WD

Payment Details
  • Current Payment: 530 CAD/month + tax
  • Months to End: 59 months (Apr, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 1,000 km total
  • Available Now: 20,136 km/year (1,678 per month)
See all Details
CAD/month x 20 months
2023 Tesla Model 3 RWD (ID: #61127)
625
Vancouver, BC
2023 Tesla

Model 3 RWD Automatique 2WD

Payment Details
  • Current Payment: 625 CAD/month + tax
  • Original Downpayment: 9,062 CAD
  • Months to End: 20 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,156 km total
  • Available Now: 33,506 km/year (2,792 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details