Payment Analysis

678.00CAD/monthin Edmundston, NB
    Before Taxes:
  • 678.00 CAD/month
  • 312.92 CAD/bi-weekly
  • 156.46 CAD/week
  • 8,136.00 CAD/year
Incl. New Brunswick Taxes (15%):
  • 779.70 CAD/month
  • 359.86 CAD/bi-weekly
  • 179.93 CAD/week
  • 9,356.40 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,290 ~ 3,590 CAD

compared to leasing a BRAND NEW:

  • ACURA RDX A-SPEC AWD
  • for 30 months
  • in NB
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 908
This Contract (CAD/month) 678
Monthly Difference 230 CAD/month
Remaining Term x 3 months
Total Monthly Difference = 690 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 2,290 ~ 3,590

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 24,381 CAD
  • Total Vehicle Debt: 54,891 CAD
  • Paid so Far: 30,510 CAD (55% Paid)
  • Remaining Lease Payments: 2,034 CAD
  • Residual Value: 22,347 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 30,510 CAD Total Vehicle Value: 54,891 CAD
55% Paid
45%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 2,034 CAD
Term Paid so Far: 30,510 CAD Residual Value: 22,347 CAD
0%
55%
3%
42%
Cost to Own
Already Paid: 30,510 CAD (55%)
Cash Incentive: 0 CAD Buyout Price Today: 24,381 CAD
55% Paid
0%
45%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 24,381 CAD

  • 4.9%Interest Rate x 48 months
  • 560 CAD/month + tax
  • Total Payable: 26,898 CAD
  • Total Interest: 2,517 CAD
  • 8.9%Interest Rate x 48 months
  • 606 CAD/month + tax
  • Total Payable: 29,067 CAD
  • Total Interest: 4,686 CAD
  • 14.9%Interest Rate x 48 months
  • 677 CAD/month + tax
  • Total Payable: 32,511 CAD
  • Total Interest: 8,130 CAD

At the end of the Lease Contract

Residual Value: 22,347 CAD (in 3 months)

  • 4.9%Interest Rate x 48 months
  • 514 CAD/month + tax
  • Total Payable: 24,654 CAD
  • Total Interest: 2,307 CAD
  • 8.9%Interest Rate x 48 months
  • 555 CAD/month + tax
  • Total Payable: 26,642 CAD
  • Total Interest: 4,295 CAD
  • 14.9%Interest Rate x 48 months
  • 621 CAD/month + tax
  • Total Payable: 29,798 CAD
  • Total Interest: 7,451 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
4.47
  • + tax
  • + fuel
  • + insurance
(or 0.04CAD per km)
  • 40.68CAD/100km (Original Contract back in Jul, 2020)
Time Analysis
Cost per day: (CAD)
22.29
  • + tax
  • + insurance
  • + km driven & fuel
(1.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
3,500.00
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 384.62km/week (Contract Original back in Jul, 2020)

Seller Contact Info

This Contract was Already Transferred.