Payment Analysis

678.00CAD/monthin Edmundston, NB
    Before Taxes:
  • 678.00 CAD/month
  • 312.92 CAD/bi-weekly
  • 156.46 CAD/week
  • 8,136.00 CAD/year
Incl. New Brunswick Taxes (15%):
  • 779.70 CAD/month
  • 359.86 CAD/bi-weekly
  • 179.93 CAD/week
  • 9,356.40 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 6,430 ~ 7,730 CAD

compared to leasing a BRAND NEW:

  • ACURA RDX A-SPEC AWD
  • for 30 months
  • in NB
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 908
This Contract (CAD/month) 678
Monthly Difference 230 CAD/month
Remaining Term x 21 months
Total Monthly Difference = 4,830 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 6,430 ~ 7,730

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 36,585 CAD
  • Total Vehicle Debt: 54,891 CAD
  • Paid so Far: 18,306 CAD (33% Paid)
  • Remaining Lease Payments: 14,238 CAD
  • Residual Value: 22,347 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 18,306 CAD Total Vehicle Value: 54,891 CAD
33% Paid
67%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 14,238 CAD
Term Paid so Far: 18,306 CAD Residual Value: 22,347 CAD
0%
33%
26%
41%
Cost to Own
Already Paid: 18,306 CAD (33%)
Cash Incentive: 0 CAD Buyout Price Today: 36,585 CAD
33% Paid
0%
67%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 36,585 CAD

  • 4.9%Interest Rate x 48 months
  • 841 CAD/month + tax
  • Total Payable: 40,362 CAD
  • Total Interest: 3,777 CAD
  • 8.9%Interest Rate x 48 months
  • 909 CAD/month + tax
  • Total Payable: 43,617 CAD
  • Total Interest: 7,032 CAD
  • 14.9%Interest Rate x 48 months
  • 1,016 CAD/month + tax
  • Total Payable: 48,784 CAD
  • Total Interest: 12,199 CAD

At the end of the Lease Contract

Residual Value: 22,347 CAD (in 21 months)

  • 4.9%Interest Rate x 48 months
  • 514 CAD/month + tax
  • Total Payable: 24,654 CAD
  • Total Interest: 2,307 CAD
  • 8.9%Interest Rate x 48 months
  • 555 CAD/month + tax
  • Total Payable: 26,642 CAD
  • Total Interest: 4,295 CAD
  • 14.9%Interest Rate x 48 months
  • 621 CAD/month + tax
  • Total Payable: 29,798 CAD
  • Total Interest: 7,451 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
31.29
  • + tax
  • + fuel
  • + insurance
(or 0.31CAD per km)
  • 40.68CAD/100km (Original Contract back in Jul, 2020)
Time Analysis
Cost per day: (CAD)
22.29
  • + tax
  • + insurance
  • + km driven & fuel
(0.16CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
500.00
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 384.62km/week (Contract Original back in Jul, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Saint John

CAD/month x 39 months
2022 Honda LX AWD (ID: #41446)
520
New Brunswick
2022 Honda

LX AWD Automatique AWD Protection Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 520 CAD/month + tax
  • Original Downpayment: 3,400 CAD
  • Residual Value: 16,020 CAD
  • Months to End: 39 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 5,200 km total
  • Available Now: 22,503 km/year (1,875 per month)
See all Details