Payment Analysis
663.00CAD/monthin Toronto, ON
- 663.00 CAD/month
- 306.00 CAD/bi-weekly
- 153.00 CAD/week
- 7,956.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 749.19 CAD/month
- 345.78 CAD/bi-weekly
- 172.89 CAD/week
- 8,990.28 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
12,171 ~ 13,471 CAD
compared to leasing a BRAND NEW:
- Mazda CX-9 GT AWD
- for 24 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 960 |
|---|---|
| This Contract (CAD/month) | 663 |
| Monthly Difference | 297 CAD/month |
| Remaining Term | x 43 months |
| Total Monthly Difference | = 12,771 CAD |
| - Required Payment** (CAD) | - 2,200 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 12,171 ~ 13,471 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
49,783 CAD
- Total Vehicle Debt: 53,098 CAD
- Paid so Far: 5,515 CAD (10% Paid)
- Remaining Lease Payments: 28,509 CAD
- Residual Value: 19,074 CAD
- Required Payment: 2,200 CAD
Vehicle Debt & Value
Paid so far: 5,515 CAD Total Vehicle Value: 53,098 CAD
Vehicle Debt Breakdown
Downpayment: 2,200 CAD Remaining Term: 28,509 CAD
Term Paid so Far: 3,315 CAD Residual Value: 19,074 CAD
Cost to Own
Already Paid: 5,515 CAD (10%)
Required Payment: 2,200 CAD (4%)Buyout Price Today: 49,783 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 49,783 CAD
- 4.9%Interest Rate x 48 months
- 1,144 CAD/month + tax
- Total Payable: 54,922 CAD
- Total Interest: 5,139 CAD
- 8.9%Interest Rate x 48 months
- 1,236 CAD/month + tax
- Total Payable: 59,352 CAD
- Total Interest: 9,569 CAD
- 14.9%Interest Rate x 48 months
- 1,383 CAD/month + tax
- Total Payable: 66,383 CAD
- Total Interest: 16,600 CAD
At the end of the Lease Contract
Residual Value: 19,074 CAD (in 43 months)
- 4.9%Interest Rate x 48 months
- 438 CAD/month + tax
- Total Payable: 21,043 CAD
- Total Interest: 1,969 CAD
- 8.9%Interest Rate x 48 months
- 474 CAD/month + tax
- Total Payable: 22,740 CAD
- Total Interest: 3,666 CAD
- 14.9%Interest Rate x 48 months
- 530 CAD/month + tax
- Total Payable: 25,434 CAD
- Total Interest: 6,360 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
64.56
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
23.48
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
255.30
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 2,895 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 16 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 11,775 km/year (981 per month)
Deal Special Perks
CAD/month x 21 months
2024 Volvo XC90 B6 AWD Plus Bright Theme 7-Seater Black (ID: #70880)
971
North York
2024 Volvo
XC90 B6 AWD Plus Bright Theme 7-Seater Black Automatique AWD
Payment Details
- Current Payment: 971 CAD/month + tax
- Months to End: 21 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 35,429 km/year (2,952 per month)
+ 1,500 cash
2023 Jeep
Willy xe Automatique AWD Custome Preferred package 22W
Payment Details
- Current Payment: 612 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 544 CAD/month + tax
- Original Downpayment: 4,500 CAD
- Months to End: 22 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 19,000 km/year
- Current Odometer: 37,800 km total
- Available Now: 30,336 km/year (2,528 per month)
+ 2,000 cash
2024 Volkswagen
Atlas Execline 2.0 Automatique AWD
Payment Details
- Current Payment: 818 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 727 CAD/month + tax
- Residual Value: 29,038 CAD
- Months to End: 22 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 9,091 km/year (758 per month)
+ 1,500 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 656 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 4 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 109,000 km/year (9,083 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
+ 2,000 cash
2023 Nissan
Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 589 CAD/month + tax
- Original Downpayment: 2,168 CAD
- Residual Value: 28,748 CAD
- Months to End: 21 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 2,857 km/year (238 per month)
- Excess Km Cost: 0.10 CAD/km
