Payment Analysis
663.00CAD/monthin Toronto, ON
- 663.00 CAD/month
- 306.00 CAD/bi-weekly
- 153.00 CAD/week
- 7,956.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 749.19 CAD/month
- 345.78 CAD/bi-weekly
- 172.89 CAD/week
- 8,990.28 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,558 ~ 4,858 CAD
compared to leasing a BRAND NEW:
- Mazda CX-9 GT AWD
- for 24 months
- in Ontario
- $0 down payment
- 24,000 km/year
Leasing New (CAD/month) | 960 |
---|---|
This Contract (CAD/month) | 663 |
Monthly Difference | 297 CAD/month |
Remaining Term | x 14 months |
Total Monthly Difference | = 4,158 CAD |
- Required Payment** (CAD) | - 2,200 |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 3,558 ~ 4,858 |
** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
30,556 CAD
- Total Vehicle Debt: 53,098 CAD
- Paid so Far: 24,742 CAD (46% Paid)
- Remaining Lease Payments: 9,282 CAD
- Residual Value: 19,074 CAD
- Required Payment: 2,200 CAD
Vehicle Debt & Value
Paid so far: 24,742 CAD Total Vehicle Value: 53,098 CAD
Vehicle Debt Breakdown
Downpayment: 2,200 CAD Remaining Term: 9,282 CAD
Term Paid so Far: 22,542 CAD Residual Value: 19,074 CAD
Cost to Own
Already Paid: 24,742 CAD (46%)
Required Payment: 2,200 CAD (4%)Buyout Price Today: 30,556 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 30,556 CAD
- 4.9%Interest Rate x 48 months
- 702 CAD/month + tax
- Total Payable: 33,710 CAD
- Total Interest: 3,154 CAD
- 8.9%Interest Rate x 48 months
- 759 CAD/month + tax
- Total Payable: 36,429 CAD
- Total Interest: 5,873 CAD
- 14.9%Interest Rate x 48 months
- 849 CAD/month + tax
- Total Payable: 40,745 CAD
- Total Interest: 10,189 CAD
At the end of the Lease Contract
Residual Value: 19,074 CAD (in 14 months)
- 4.9%Interest Rate x 48 months
- 438 CAD/month + tax
- Total Payable: 21,043 CAD
- Total Interest: 1,969 CAD
- 8.9%Interest Rate x 48 months
- 474 CAD/month + tax
- Total Payable: 22,740 CAD
- Total Interest: 3,666 CAD
- 14.9%Interest Rate x 48 months
- 530 CAD/month + tax
- Total Payable: 25,434 CAD
- Total Interest: 6,360 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
24.14
- + tax
- + fuel
- + insurance
- 19.51CAD/100km (TODAY without the Cash Incentive)
- 33.15CAD/100km (Original Contract back in Jan, 2019)
Time Analysis
Cost per day: (CAD)
26.96
- + tax
- + insurance
- + km driven & fuel
- 21.80CAD/day (Original Contract back in Jan, 2019)
Remaining Km
Can be driven up to:
784.12
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Jan, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 1,000 cash
SAVE ~6,700 CAD
2020 Jeep
Wrangler Unlimited Sahara Automatique AWD
Payment Details
- Current Payment: 678 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 601 CAD/month + tax
- Residual Value: 34,450 CAD
- Months to End: 13 months (May, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 72,000 km total
- Available Now: 20,308 km/year (1,692 per month)
Deal Special Perks
+ 6,000 cash
2022 BMW
X5 xDrive40i Sports Activity Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,443 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 1,843 CAD/month + tax
- Original Downpayment: 12,399 CAD
- Residual Value: 45,150 CAD
- Months to End: 15 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 17,454 km/year
- Current Odometer: 16,000 km total
- Available Now: 29,090 km/year (2,424 per month)
- Excess Km Cost: 0.25 CAD/km
+ 3,000 cash
SAVE ~6,300 CAD
2023 BMW
X3 xDrive 30i Automatique AWD Premium Essential
Payment Details
- Current Payment: 952 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 877 CAD/month + tax
- Residual Value: 28,175 CAD
- Months to End: 40 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,493 km total
- Available Now: 15,152 km/year (1,263 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 2,000 cash
SAVE ~22,400 CAD
2022 BMW
X5 M50 Automatique AWD Premium Package, Technology Package
Payment Details
- Current Payment: 1,837 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,746 CAD/month + tax
- Residual Value: 45,448 CAD
- Months to End: 22 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 28,364 km/year (2,364 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
SAVE ~3,900 CAD
2022 Nissan
Rouge Platinum Automatique AWD Tricare Hazard Protect
Payment Details
- Current Payment: 745 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 16,707 CAD
- Months to End: 40 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 24,100 km/year (2,008 per month)
Deal Special Perks
+ 30,000 cash
SAVE ~-5,000 CAD
2022 Acura
MDX SH-AWD Platinum Elite Automatique AWD Acura 20” Wheel Glint Black Rims
Payment Details
- Current Payment: 478 CAD/month + tax
- Required Payment: 30,000 CAD
- Payment Including Incentive: 1,678 CAD/month + tax
- Original Downpayment: 32,000 CAD
- Residual Value: 18,720 CAD
- Months to End: 25 months (May, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,644 km total
- Available Now: 34,251 km/year (2,854 per month)