Payment Analysis
444.44CAD/monthin Moncton, NB
- 444.44 CAD/month
- 205.13 CAD/bi-weekly
- 102.56 CAD/week
- 5,333.28 CAD/year
Before Taxes:
Incl. New Brunswick Taxes (15%):
- 511.11 CAD/month
- 235.90 CAD/bi-weekly
- 117.95 CAD/week
- 6,133.27 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
9,368 ~ 10,268 CAD
compared to leasing a BRAND NEW:
- Mazda CX-5 GS AWD
- for 12 months
- in NB
- $0 down payment
- 23,000 km/year
| Leasing New (CAD/month) | 682 |
|---|---|
| This Contract (CAD/month) | 444 |
| Monthly Difference | 238 CAD/month |
| Remaining Term | x 36 months |
| Total Monthly Difference | = 8,568 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 9,368 ~ 10,268 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
17,158 CAD
- Total Vehicle Debt: 27,825 CAD
- Paid so Far: 10,667 CAD (38% Paid)
- Remaining Lease Payments: 16,000 CAD
- Residual Value: 1,158 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 10,667 CAD Total Vehicle Value: 27,825 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 16,000 CAD
Term Paid so Far: 10,667 CAD Residual Value: 1,158 CAD
Cost to Own
Already Paid: 10,667 CAD (38%)
Cash Incentive: 0 CAD Buyout Price Today: 17,158 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 17,158 CAD
- 4.9%Interest Rate x 48 months
- 394 CAD/month + tax
- Total Payable: 18,929 CAD
- Total Interest: 1,771 CAD
- 8.9%Interest Rate x 48 months
- 426 CAD/month + tax
- Total Payable: 20,456 CAD
- Total Interest: 3,298 CAD
- 14.9%Interest Rate x 48 months
- 477 CAD/month + tax
- Total Payable: 22,879 CAD
- Total Interest: 5,721 CAD
At the end of the Lease Contract
Residual Value: 1,158 CAD (in 36 months)
- 4.9%Interest Rate x 48 months
- 27 CAD/month + tax
- Total Payable: 1,278 CAD
- Total Interest: 120 CAD
- 8.9%Interest Rate x 48 months
- 29 CAD/month + tax
- Total Payable: 1,381 CAD
- Total Interest: 223 CAD
- 14.9%Interest Rate x 48 months
- 32 CAD/month + tax
- Total Payable: 1,544 CAD
- Total Interest: 386 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
35.20
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
14.61
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
291.37
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Saint John
+ 1,000 cash
2026 Nissan
Kics S Automatique AWD
Payment Details
- Current Payment: 331 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 302 CAD/month + tax
- Original Downpayment: 329 CAD
- Residual Value: 16 CAD
- Months to End: 35 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 12,380 km total
- Available Now: 28,670 km/year (2,389 per month)
- Excess Km Cost: 0.10 CAD/km
+ 3,000 cash
2025 Mitsubishi
Outlander SE S-AWC Automatique AWD
Payment Details
- Current Payment: 320 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 89 CAD/month + tax
- Months to End: 13 months (Sep, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,900 km total
- Available Now: -8,215 km/year (-685 per month)
2024 Chevrolet
Trailblazer Active Automatique AWD
Payment Details
- Current Payment: 500 CAD/month + tax
- Residual Value: 35,000 CAD
- Months to End: 27 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 30,700 km total
- Available Now: 30,800 km/year (2,567 per month)
2023 Honda
HRV - LX CVT 2WD
Payment Details
- Current Payment: 226 CAD/month + tax
- Residual Value: 13,503 CAD
- Months to End: 8 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 92,500 km/year (7,708 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
