Payment Analysis

444.44CAD/monthin Moncton, NB
    Before Taxes:
  • 444.44 CAD/month
  • 205.13 CAD/bi-weekly
  • 102.56 CAD/week
  • 5,333.28 CAD/year
Incl. New Brunswick Taxes (15%):
  • 511.11 CAD/month
  • 235.90 CAD/bi-weekly
  • 117.95 CAD/week
  • 6,133.27 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 7,940 ~ 8,840 CAD

compared to leasing a BRAND NEW:

  • Mazda CX-5 GS AWD
  • for 12 months
  • in NB
  • $0 down payment
  • 23,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 682
This Contract (CAD/month) 444
Monthly Difference 238 CAD/month
Remaining Term x 30 months
Total Monthly Difference = 7,140 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 7,940 ~ 8,840

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 14,491 CAD
  • Total Vehicle Debt: 27,825 CAD
  • Paid so Far: 13,333 CAD (47% Paid)
  • Remaining Lease Payments: 13,333 CAD
  • Residual Value: 1,158 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 13,333 CAD Total Vehicle Value: 27,825 CAD
47% Paid
53%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 13,333 CAD
Term Paid so Far: 13,333 CAD Residual Value: 1,158 CAD
0%
47%
48%
5%
Cost to Own
Already Paid: 13,333 CAD (47%)
Cash Incentive: 0 CAD Buyout Price Today: 14,491 CAD
47% Paid
0%
53%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 14,491 CAD

  • 4.9%Interest Rate x 48 months
  • 333 CAD/month + tax
  • Total Payable: 15,987 CAD
  • Total Interest: 1,496 CAD
  • 8.9%Interest Rate x 48 months
  • 360 CAD/month + tax
  • Total Payable: 17,277 CAD
  • Total Interest: 2,785 CAD
  • 14.9%Interest Rate x 48 months
  • 403 CAD/month + tax
  • Total Payable: 19,324 CAD
  • Total Interest: 4,832 CAD

At the end of the Lease Contract

Residual Value: 1,158 CAD (in 30 months)

  • 4.9%Interest Rate x 48 months
  • 27 CAD/month + tax
  • Total Payable: 1,278 CAD
  • Total Interest: 120 CAD
  • 8.9%Interest Rate x 48 months
  • 29 CAD/month + tax
  • Total Payable: 1,381 CAD
  • Total Interest: 223 CAD
  • 14.9%Interest Rate x 48 months
  • 32 CAD/month + tax
  • Total Payable: 1,544 CAD
  • Total Interest: 386 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
29.33
  • + tax
  • + fuel
  • + insurance
(or 0.29CAD per km)
Time Analysis
Cost per day: (CAD)
14.61
  • + tax
  • + insurance
  • + km driven & fuel
(0.11CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
349.65
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Saint John

CAD/month x 33 months
2024 Chevrolet Trailblazer Active (ID: #58166)
500
hillsborough
2024 Chevrolet

Trailblazer Active Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 500 CAD/month + tax
  • Residual Value: 35,000 CAD
  • Months to End: 33 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 30,700 km total
  • Available Now: 25,200 km/year (2,100 per month)
See all Details
CAD/month x 14 months
2023 Honda HRV - LX (ID: #53913)
226
Moncton
2023 Honda

HRV - LX CVT 2WD

Payment Details
  • Current Payment: 226 CAD/month + tax
  • Residual Value: 13,503 CAD
  • Months to End: 14 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,000 km total
  • Available Now: 52,857 km/year (4,405 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details