Payment Analysis
1,087.00CAD/monthin Edmonton, AB
- 1,087.00 CAD/month
- 501.69 CAD/bi-weekly
- 250.85 CAD/week
- 13,044.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 1,141.35 CAD/month
- 526.78 CAD/bi-weekly
- 263.39 CAD/week
- 13,696.20 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
16,720 CAD
compared to leasing a BRAND NEW:
- MB C43 AMG 4Matic
- for 12 months
- in Alberta
- $0 down payment
- 38,000 km/year
| Leasing New (CAD/month) | 1,391 |
|---|---|
| This Contract (CAD/month) | 1,087 |
| Monthly Difference | 304 CAD/month |
| Remaining Term | x 55 months |
| Total Monthly Difference | = 16,720 CAD |
| Total Savings (CAD) | = 16,720 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
101,272 CAD
- Total Vehicle Debt: 80,619 CAD
- Paid so Far: -20,653 CAD (-26% Paid)
- Remaining Lease Payments: 59,785 CAD
- Residual Value: 41,487 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -20,653 CAD Total Vehicle Value: 80,619 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 59,785 CAD
Term Paid so Far: -20,653 CAD Residual Value: 41,487 CAD
Cost to Own
Already Paid: -20,653 CAD (-26%)
Cash Incentive: 0 CAD Buyout Price Today: 101,272 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 101,272 CAD
- 4.9%Interest Rate x 48 months
- 2,328 CAD/month + tax
- Total Payable: 111,727 CAD
- Total Interest: 10,455 CAD
- 8.9%Interest Rate x 48 months
- 2,515 CAD/month + tax
- Total Payable: 120,737 CAD
- Total Interest: 19,465 CAD
- 14.9%Interest Rate x 48 months
- 2,813 CAD/month + tax
- Total Payable: 135,041 CAD
- Total Interest: 33,769 CAD
At the end of the Lease Contract
Residual Value: 41,487 CAD (in 55 months)
- 4.9%Interest Rate x 48 months
- 954 CAD/month + tax
- Total Payable: 45,770 CAD
- Total Interest: 4,283 CAD
- 8.9%Interest Rate x 48 months
- 1,030 CAD/month + tax
- Total Payable: 49,461 CAD
- Total Interest: 7,974 CAD
- 14.9%Interest Rate x 48 months
- 1,153 CAD/month + tax
- Total Payable: 55,321 CAD
- Total Interest: 13,834 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
153.29
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
35.74
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
163.64
- km/week
- without any
- additional costs
Similar Listings in Edmonton
+ 500 cash
2023 Lexus
IS500 Automatique 2WD F sport
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,089 CAD/month + tax
- Residual Value: 26,000 CAD
- Months to End: 47 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,120 km total
- Available Now: 22,778 km/year (1,898 per month)
2015 Volkswagen
Jetta Trendline Manuelle 2WD + Warranty Complete Term
Payment Details
- Current Payment: 336 CAD/month + tax
- Original Downpayment: 600 CAD
- Residual Value: 12,143 CAD
- Months to End: 68 months (Aug, 2018)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 1,412 km/year (118 per month)
- Excess Km Cost: 0.12 CAD/km
