Payment Analysis

140.00CAD/monthin Mississauga, ON
    Before Taxes:
  • 140.00 CAD/month
  • 64.62 CAD/bi-weekly
  • 32.31 CAD/week
  • 1,680.00 CAD/year
Incl. Ontario Taxes (13%):
  • 158.20 CAD/month
  • 73.02 CAD/bi-weekly
  • 36.51 CAD/week
  • 1,898.40 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 43,143 CAD

compared to leasing a BRAND NEW:

  • Lexus RX350
  • for 24 months
  • in Ontario
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 731
This Contract (CAD/month) 140
Monthly Difference 591 CAD/month
Remaining Term x 73 months
Total Monthly Difference = 43,143 CAD
Total Savings (CAD) = 43,143

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 44,319 CAD
  • Total Vehicle Debt: 52,879 CAD
  • Paid so Far: 8,560 CAD (16% Paid)
  • Remaining Lease Payments: 10,220 CAD
  • Residual Value: 34,099 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 8,560 CAD Total Vehicle Value: 52,879 CAD
16% Paid
84%
Vehicle Debt Breakdown
Downpayment: 15,000 CAD Remaining Term: 10,220 CAD
Term Paid so Far: -6,440 CAD Residual Value: 34,099 CAD
28%
-12%
19%
65%
Cost to Own
Already Paid: 8,560 CAD (16%)
Cash Incentive: 0 CAD Buyout Price Today: 44,319 CAD
16% Paid
0%
84%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 44,319 CAD

  • 4.9%Interest Rate x 48 months
  • 1,019 CAD/month + tax
  • Total Payable: 48,894 CAD
  • Total Interest: 4,575 CAD
  • 8.9%Interest Rate x 48 months
  • 1,101 CAD/month + tax
  • Total Payable: 52,837 CAD
  • Total Interest: 8,518 CAD
  • 14.9%Interest Rate x 48 months
  • 1,231 CAD/month + tax
  • Total Payable: 59,097 CAD
  • Total Interest: 14,778 CAD

At the end of the Lease Contract

Residual Value: 34,099 CAD (in 73 months)

  • 4.9%Interest Rate x 48 months
  • 784 CAD/month + tax
  • Total Payable: 37,619 CAD
  • Total Interest: 3,520 CAD
  • 8.9%Interest Rate x 48 months
  • 847 CAD/month + tax
  • Total Payable: 40,653 CAD
  • Total Interest: 6,554 CAD
  • 14.9%Interest Rate x 48 months
  • 947 CAD/month + tax
  • Total Payable: 45,469 CAD
  • Total Interest: 11,370 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
41.63
  • + tax
  • + fuel
  • + insurance
(or 0.42CAD per km)
Time Analysis
Cost per day: (CAD)
4.60
  • + tax
  • + insurance
  • + km driven & fuel
(0.05CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
77.61
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 11 months
2022 BMW Alpina XB7 (ID: #54460)
3,083
Toronto, ON
2022 BMW

Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 3,083 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 2,810 CAD/month + tax
  • Original Downpayment: 3,416 CAD
  • Months to End: 11 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,300 km total
  • Available Now: 17,127 km/year (1,427 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 24 months
2023 Mercedes-Benz EQE SUV 350 (ID: #70369)
1,151
Aurora
2023 Mercedes-Benz

EQE SUV 350 Automatique AWD AMG Package

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,151 CAD/month + tax
  • Original Downpayment: 3,500 CAD
  • Residual Value: 52,445 CAD
  • Months to End: 24 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 17,561 km total
  • Available Now: 30,386 km/year (2,532 per month)
See all Details
+ 1,000 cash
CAD/month x 3 months
2024 Nissan Rogue SL (ID: #66961)
559
Toronto, ON
2024 Nissan

Rogue SL CVT AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 559 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 226 CAD/month + tax
  • Original Downpayment: 1,135 CAD
  • Residual Value: 32,960 CAD
  • Months to End: 3 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 21,100 km total
  • Available Now: 68,933 km/year (5,744 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 1,500 cash
CAD/month x 27 months
2023 Jeep Willy xe (ID: #64354)
612
Uxbridge
2023 Jeep

Willy xe Automatique AWD Custome Preferred package 22W

  • Warranty Complete Term
Payment Details
  • Current Payment: 612 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 556 CAD/month + tax
  • Original Downpayment: 4,500 CAD
  • Months to End: 27 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 19,000 km/year
  • Current Odometer: 37,800 km total
  • Available Now: 24,719 km/year (2,060 per month)
See all Details
+ 2,000 cash
CAD/month x 27 months
2024 Volkswagen Atlas Execline 2.0 (ID: #63233)
818
Toronto
2024 Volkswagen

Atlas Execline 2.0 Automatique AWD

Payment Details
  • Current Payment: 818 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 744 CAD/month + tax
  • Residual Value: 29,038 CAD
  • Months to End: 27 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 10,000 km/year
  • Current Odometer: 12,500 km total
  • Available Now: 7,407 km/year (617 per month)
See all Details
+ 1,500 cash
CAD/month x 9 months
2022 Mercedes-Benz GLC 43 AMG (ID: #55730)
1,031
Toronto, ON
2022 Mercedes-Benz

GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package

Payment Details
  • Current Payment: 1,031 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 864 CAD/month + tax
  • Original Downpayment: 12,983 CAD
  • Residual Value: 39,797 CAD
  • Months to End: 9 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 37,000 km total
  • Available Now: 48,444 km/year (4,037 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.30 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details