Payment Analysis

411.00CAD/monthin Montreal, QC
    Before Taxes:
  • 411.00 CAD/month
  • 189.69 CAD/bi-weekly
  • 94.85 CAD/week
  • 4,932.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 472.57 CAD/month
  • 218.11 CAD/bi-weekly
  • 109.05 CAD/week
  • 5,670.81 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 51,431 ~ 52,731 CAD

compared to leasing a BRAND NEW:

<ul>
<li>Sonata Hybrid Automatic 2WD</li>
<li>for 12 months</li> 
<li>in QC</li> 
<li>$0 down payment</li>
<li>16,000 km/year</li>
</ul>

Savings Breakdown:
Leasing New (CAD/month) 1,262
This Contract (CAD/month) 411
Monthly Difference 851 CAD/month
Remaining Term x 58 months
Total Monthly Difference = 49,358 CAD
+ Cash Incentive** (CAD) + 473
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 51,431 ~ 52,731
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 39,768 CAD
  • Total Vehicle Debt: 32,249 CAD
  • Paid so Far: -7,992 CAD (-25% Paid)
  • Remaining Lease Payments: 23,838 CAD
  • Residual Value: 16,403 CAD
  • Cash Incentive: 473 CAD
Vehicle Debt & Value
Paid so far: -7,992 CAD Total Vehicle Value: 32,249 CAD
-25% Paid
125%
Vehicle Debt Breakdown
Downpayment: 1,050 CAD Remaining Term: 23,838 CAD
Term Paid so Far: -9,042 CAD Residual Value: 16,403 CAD
3%
-28%
74%
51%
Cost to Own
Already Paid: -7,992 CAD (-25%)
Cash Incentive: 473 CAD Buyout Price Today: 39,768 CAD
-25% Paid
1%
124%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 39,768 CAD

  • 4.9%Interest Rate x 48 months
  • 914 CAD/month + tax
  • Total Payable: 43,873 CAD
  • Total Interest: 4,105 CAD
  • 8.9%Interest Rate x 48 months
  • 988 CAD/month + tax
  • Total Payable: 47,411 CAD
  • Total Interest: 7,644 CAD
  • 14.9%Interest Rate x 48 months
  • 1,105 CAD/month + tax
  • Total Payable: 53,028 CAD
  • Total Interest: 13,260 CAD

At the end of the Lease Contract

Residual Value: 16,403 CAD (in 58 months)

  • 4.9%Interest Rate x 48 months
  • 377 CAD/month + tax
  • Total Payable: 18,096 CAD
  • Total Interest: 1,693 CAD
  • 8.9%Interest Rate x 48 months
  • 407 CAD/month + tax
  • Total Payable: 19,556 CAD
  • Total Interest: 3,153 CAD
  • 14.9%Interest Rate x 48 months
  • 456 CAD/month + tax
  • Total Payable: 21,872 CAD
  • Total Interest: 5,469 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
203.17
  • + tax
  • + fuel
  • + insurance
(inlcuding the 473CAD incentive)
Time Analysis
Cost per day: (CAD)
13.24
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 473CAD incentive)
Remaining Km
Can be driven up to:
45.76
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD

Similar Listings in Montreal

CAD/month x 53 months
2024 Honda Civic EX (ID: #49398)
630
Montreal
2024 Honda

Civic EX Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Residual Value: 12,503 CAD
  • Months to End: 53 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25 km total
  • Available Now: 22,636 km/year (1,886 per month)
See all Details
2019 Mercedes-Benz

Mercedes-Benz C-Class AMG C 43 4MATIC Sedan Black Automatique AWD MPP - Premium Package ADP - AMG Driver's Package P55 - AMG Night Package

  • Winter Tires Included
Payment Details
  • Current Payment: 860 CAD/month + tax
  • Original Downpayment: 7,000 CAD
  • Residual Value: 25,872 CAD
  • Months to End: 25 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 92,000 km total
  • Available Now: -5,760 km/year (-480 per month)
See all Details
CAD/month x 1 months
2021 Nissan Rogue SV AWD (ID: #50091)
371
Longueuil
2021 Nissan

Rogue SV AWD Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 371 CAD/month + tax
  • Original Downpayment: 4,300 CAD
  • Residual Value: 20,000 CAD
  • Months to End: 1 months (Mar, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 46,220 km total
  • Available Now: 165,360 km/year (13,780 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 11,000 cash
CAD/month x 5 months
2019 Volkswagen JETTA EXCUTIVE LINE (ID: #48905)
360
QUEBEC CITY, QC
2019 Volkswagen

JETTA EXCUTIVE LINE Automatique 2WD WINTER PACKAGE + HEATED LEATHER BACK BENCH

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 360 CAD/month + tax
  • Required Payment: 11,000 CAD
  • Payment Including Incentive: 2,560 CAD/month + tax
  • Residual Value: 12,900 CAD
  • Months to End: 5 months (Nov, 2023)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 86,400 km/year (7,200 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 26 months
2022 Mercedes-Benz C300 (ID: #43813)
1,415
Montreal, QC
2022 Mercedes-Benz

C300 Automatique AWD

Payment Details
  • Current Payment: 1,415 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Months to End: 26 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,500 km total
  • Available Now: 35,308 km/year (2,942 per month)
See all Details