Payment Analysis

467.00CAD/monthin Calgary, AB
    Before Taxes:
  • 467.00 CAD/month
  • 215.54 CAD/bi-weekly
  • 107.77 CAD/week
  • 5,604.00 CAD/year
Incl. Alberta Taxes (5%):
  • 490.35 CAD/month
  • 226.32 CAD/bi-weekly
  • 113.16 CAD/week
  • 5,884.20 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 8,670 CAD

compared to leasing a BRAND NEW:

  • GMC Sierra Elevation Automatic
  • for 24 months
  • in Alberta
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 722
This Contract (CAD/month) 467
Monthly Difference 255 CAD/month
Remaining Term x 34 months
Total Monthly Difference = 8,670 CAD
Total Savings (CAD) = 8,670

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 32,074 CAD
  • Total Vehicle Debt: 40,112 CAD
  • Paid so Far: 8,038 CAD (20% Paid)
  • Remaining Lease Payments: 15,878 CAD
  • Residual Value: 16,196 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 8,038 CAD Total Vehicle Value: 40,112 CAD
20% Paid
80%
Vehicle Debt Breakdown
Downpayment: 1,500 CAD Remaining Term: 15,878 CAD
Term Paid so Far: 6,538 CAD Residual Value: 16,196 CAD
3%
17%
39%
41%
Cost to Own
Already Paid: 8,038 CAD (20%)
Cash Incentive: 0 CAD Buyout Price Today: 32,074 CAD
20% Paid
0%
80%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 32,074 CAD

  • 4.9%Interest Rate x 48 months
  • 737 CAD/month + tax
  • Total Payable: 35,385 CAD
  • Total Interest: 3,311 CAD
  • 8.9%Interest Rate x 48 months
  • 797 CAD/month + tax
  • Total Payable: 38,239 CAD
  • Total Interest: 6,165 CAD
  • 14.9%Interest Rate x 48 months
  • 891 CAD/month + tax
  • Total Payable: 42,769 CAD
  • Total Interest: 10,695 CAD

At the end of the Lease Contract

Residual Value: 16,196 CAD (in 34 months)

  • 4.9%Interest Rate x 48 months
  • 372 CAD/month + tax
  • Total Payable: 17,868 CAD
  • Total Interest: 1,672 CAD
  • 8.9%Interest Rate x 48 months
  • 402 CAD/month + tax
  • Total Payable: 19,309 CAD
  • Total Interest: 3,113 CAD
  • 14.9%Interest Rate x 48 months
  • 450 CAD/month + tax
  • Total Payable: 21,596 CAD
  • Total Interest: 5,400 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
16.64
  • + tax
  • + fuel
  • + insurance
(or 0.17CAD per km)
  • 18.68CAD/100km (Original Contract back in Jun, 2017)
Time Analysis
Cost per day: (CAD)
15.35
  • + tax
  • + insurance
  • + km driven & fuel
(0.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
647.71
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD
  • 576.92km/week (Contract Original back in Jun, 2017)

Similar Listings in Calgary

CAD/month x 45 months
2016 RAM 1500 st (ID: #43119)
337
Calgary
2016 RAM

1500 st Automatique AWD

Payment Details
  • Current Payment: 337 CAD/month + tax
  • Months to End: 45 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 138,000 km total
  • Available Now: -36,800 km/year (-3,067 per month)
See all Details
CAD/month x 30 months
2021 Jeep Gladiator (ID: #42744)
819
Calgary, ON
2021 Jeep

Gladiator Manuelle AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 819 CAD/month + tax
  • Residual Value: 30,000 CAD
  • Months to End: 30 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 39,015 km total
  • Available Now: 31,594 km/year (2,633 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details