Payment Analysis
540.25CAD/monthin Toronto, ON
- 540.25 CAD/month
- 249.35 CAD/bi-weekly
- 124.67 CAD/week
- 6,483.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 610.48 CAD/month
- 281.76 CAD/bi-weekly
- 140.88 CAD/week
- 7,325.79 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,933 ~ 2,833 CAD
compared to leasing a BRAND NEW:
- Mazda CX-9 GS-L
- for 42 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 643 |
|---|---|
| This Contract (CAD/month) | 540 |
| Monthly Difference | 103 CAD/month |
| Remaining Term | x 11 months |
| Total Monthly Difference | = 1,133 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 1,933 ~ 2,833 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
29,293 CAD
- Total Vehicle Debt: 49,932 CAD
- Paid so Far: 20,639 CAD (41% Paid)
- Remaining Lease Payments: 5,943 CAD
- Residual Value: 23,350 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 20,639 CAD Total Vehicle Value: 49,932 CAD
Vehicle Debt Breakdown
Downpayment: 650 CAD Remaining Term: 5,943 CAD
Term Paid so Far: 19,989 CAD Residual Value: 23,350 CAD
Cost to Own
Already Paid: 20,639 CAD (41%)
Cash Incentive: 0 CAD Buyout Price Today: 29,293 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 29,293 CAD
- 4.9%Interest Rate x 48 months
- 673 CAD/month + tax
- Total Payable: 32,317 CAD
- Total Interest: 3,024 CAD
- 8.9%Interest Rate x 48 months
- 728 CAD/month + tax
- Total Payable: 34,923 CAD
- Total Interest: 5,630 CAD
- 14.9%Interest Rate x 48 months
- 814 CAD/month + tax
- Total Payable: 39,060 CAD
- Total Interest: 9,767 CAD
At the end of the Lease Contract
Residual Value: 23,350 CAD (in 11 months)
- 4.9%Interest Rate x 48 months
- 537 CAD/month + tax
- Total Payable: 25,760 CAD
- Total Interest: 2,410 CAD
- 8.9%Interest Rate x 48 months
- 580 CAD/month + tax
- Total Payable: 27,838 CAD
- Total Interest: 4,488 CAD
- 14.9%Interest Rate x 48 months
- 649 CAD/month + tax
- Total Payable: 31,136 CAD
- Total Interest: 7,786 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
6.72
- + tax
- + fuel
- + insurance
- 27.01CAD/100km (Original Contract back in Aug, 2021)
Time Analysis
Cost per day: (CAD)
17.76
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,855.59
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Aug, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 2,883 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 15 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 12,560 km/year (1,047 per month)
Deal Special Perks
CAD/month x 23 months
2024 Volvo XC90 B6 AWD Plus Bright Theme 7-Seater Black (ID: #70880)
971
North York
2024 Volvo
XC90 B6 AWD Plus Bright Theme 7-Seater Black Automatique AWD
Payment Details
- Current Payment: 971 CAD/month + tax
- Months to End: 23 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 32,348 km/year (2,696 per month)
+ 1,500 cash
2023 Jeep
Willy xe Automatique AWD Custome Preferred package 22W
Payment Details
- Current Payment: 612 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 547 CAD/month + tax
- Original Downpayment: 4,500 CAD
- Months to End: 23 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 19,000 km/year
- Current Odometer: 37,800 km total
- Available Now: 29,017 km/year (2,418 per month)
+ 2,000 cash
2024 Volkswagen
Atlas Execline 2.0 Automatique AWD
Payment Details
- Current Payment: 818 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 731 CAD/month + tax
- Residual Value: 29,038 CAD
- Months to End: 23 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 8,696 km/year (725 per month)
+ 1,500 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 731 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 5 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 87,200 km/year (7,267 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
+ 2,000 cash
2023 Nissan
Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 594 CAD/month + tax
- Original Downpayment: 2,168 CAD
- Residual Value: 28,748 CAD
- Months to End: 20 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 3,000 km/year (250 per month)
- Excess Km Cost: 0.10 CAD/km
