Payment Analysis
486.00CAD/monthin Toronto, ON
- 486.00 CAD/month
- 224.31 CAD/bi-weekly
- 112.15 CAD/week
- 5,832.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 549.18 CAD/month
- 253.47 CAD/bi-weekly
- 126.73 CAD/week
- 6,590.16 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
41,082 CAD
compared to leasing a BRAND NEW:
- BMW 430i xDrive Gran Coupe
- for 24 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 1,005 |
|---|---|
| This Contract (CAD/month) | 486 |
| Monthly Difference | 519 CAD/month |
| Remaining Term | x 78 months |
| Total Monthly Difference | = 40,482 CAD |
| + Cash Incentive** (CAD) | + 600 |
| Total Savings (CAD) | = 41,082 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
62,408 CAD
- Total Vehicle Debt: 55,428 CAD
- Paid so Far: -7,580 CAD (-14% Paid)
- Remaining Lease Payments: 37,908 CAD
- Residual Value: 25,100 CAD
- Cash Incentive: 600 CAD
Vehicle Debt & Value
Paid so far: -7,580 CAD Total Vehicle Value: 55,428 CAD
Vehicle Debt Breakdown
Downpayment: 7,000 CAD Remaining Term: 37,908 CAD
Term Paid so Far: -14,580 CAD Residual Value: 25,100 CAD
Cost to Own
Already Paid: -7,580 CAD (-14%)
Cash Incentive: 600 CAD Buyout Price Today: 62,408 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 62,408 CAD
- 4.9%Interest Rate x 48 months
- 1,434 CAD/month + tax
- Total Payable: 68,851 CAD
- Total Interest: 6,443 CAD
- 8.9%Interest Rate x 48 months
- 1,550 CAD/month + tax
- Total Payable: 74,403 CAD
- Total Interest: 11,995 CAD
- 14.9%Interest Rate x 48 months
- 1,734 CAD/month + tax
- Total Payable: 83,218 CAD
- Total Interest: 20,810 CAD
At the end of the Lease Contract
Residual Value: 25,100 CAD (in 78 months)
- 4.9%Interest Rate x 48 months
- 577 CAD/month + tax
- Total Payable: 27,691 CAD
- Total Interest: 2,591 CAD
- 8.9%Interest Rate x 48 months
- 623 CAD/month + tax
- Total Payable: 29,924 CAD
- Total Interest: 4,824 CAD
- 14.9%Interest Rate x 48 months
- 697 CAD/month + tax
- Total Payable: 33,469 CAD
- Total Interest: 8,369 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
155.45
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
15.73
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
71.01
- km/week
- without any
- additional costs
Similar Listings in Toronto
+ 2,000 cash
2024 Audi
A4 2.0T Komfor Automatique AWD
Payment Details
- Current Payment: 530 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 593 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Months to End: 32 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 19,200 km/year
- Current Odometer: 19,900 km total
- Available Now: 21,338 km/year (1,778 per month)
2023 Tesla
MODEL Y Automatique 2WD
Payment Details
- Current Payment: 727 CAD/month + tax
- Months to End: 20 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 26,732 km total
- Available Now: 22,361 km/year (1,863 per month)
SAVE ~1,400 CAD
2023 Hyundai
IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 910 CAD/month + tax
- Months to End: 33 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 35,636 km/year (2,970 per month)
Deal Special Perks
2023 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 800 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 7,000 CAD
- Months to End: 20 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 56,000 km total
- Available Now: 14,400 km/year (1,200 per month)
2025 BMW
330 x drive Automatique AWD M sport and M sport pro
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Original Downpayment: 7,000 CAD
- Residual Value: 35,450 CAD
- Months to End: 28 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 7,000 km total
- Available Now: 22,714 km/year (1,893 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Hyundai
Santa Fe Ultimate Caligraphy Automatique AWD
Payment Details
- Current Payment: 770 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 41,111 CAD
- Months to End: 16 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 30,000 km total
- Available Now: 21,250 km/year (1,771 per month)
