Payment Analysis

486.00CAD/monthin Toronto, ON
    Before Taxes:
  • 486.00 CAD/month
  • 224.31 CAD/bi-weekly
  • 112.15 CAD/week
  • 5,832.00 CAD/year
Incl. Ontario Taxes (13%):
  • 549.18 CAD/month
  • 253.47 CAD/bi-weekly
  • 126.73 CAD/week
  • 6,590.16 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 30,702 CAD

compared to leasing a BRAND NEW:

  • BMW 430i xDrive Gran Coupe
  • for 24 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,005
This Contract (CAD/month) 486
Monthly Difference 519 CAD/month
Remaining Term x 58 months
Total Monthly Difference = 30,102 CAD
+ Cash Incentive** (CAD) + 600
Total Savings (CAD) = 30,702
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 52,688 CAD
  • Total Vehicle Debt: 55,428 CAD
  • Paid so Far: 2,140 CAD (3% Paid)
  • Remaining Lease Payments: 28,188 CAD
  • Residual Value: 25,100 CAD
  • Cash Incentive: 600 CAD
Vehicle Debt & Value
Paid so far: 2,140 CAD Total Vehicle Value: 55,428 CAD
3% Paid
97%
Vehicle Debt Breakdown
Downpayment: 7,000 CAD Remaining Term: 28,188 CAD
Term Paid so Far: -4,860 CAD Residual Value: 25,100 CAD
9%
-6%
51%
46%
Cost to Own
Already Paid: 2,140 CAD (3%)
Cash Incentive: 600 CAD Buyout Price Today: 52,688 CAD
3% Paid
1%
96%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 52,688 CAD

  • 4.9%Interest Rate x 48 months
  • 1,211 CAD/month + tax
  • Total Payable: 58,127 CAD
  • Total Interest: 5,439 CAD
  • 8.9%Interest Rate x 48 months
  • 1,309 CAD/month + tax
  • Total Payable: 62,815 CAD
  • Total Interest: 10,127 CAD
  • 14.9%Interest Rate x 48 months
  • 1,464 CAD/month + tax
  • Total Payable: 70,256 CAD
  • Total Interest: 17,568 CAD

At the end of the Lease Contract

Residual Value: 25,100 CAD (in 58 months)

  • 4.9%Interest Rate x 48 months
  • 577 CAD/month + tax
  • Total Payable: 27,691 CAD
  • Total Interest: 2,591 CAD
  • 8.9%Interest Rate x 48 months
  • 623 CAD/month + tax
  • Total Payable: 29,924 CAD
  • Total Interest: 4,824 CAD
  • 14.9%Interest Rate x 48 months
  • 697 CAD/month + tax
  • Total Payable: 33,469 CAD
  • Total Interest: 8,369 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
114.95
  • + tax
  • + fuel
  • + insurance
(inlcuding the 600CAD incentive)
Time Analysis
Cost per day: (CAD)
15.64
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 600CAD incentive)
Remaining Km
Can be driven up to:
95.49
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Similar Listings in Toronto

SAVE ~800 CAD
CAD/month x 53 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 53 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 23,094 km/year (1,925 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
CAD/month x 31 months
2022 Hyundai Luxury PHEV (ID: #51782)
680
Mississauga
2022 Hyundai

Luxury PHEV Automatique AWD Extended warranty + Ceramic Coating

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 680 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 841 CAD/month + tax
  • Original Downpayment: 8,000 CAD
  • Residual Value: 22,450 CAD
  • Months to End: 31 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 23,355 km/year (1,946 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 5,000 cash
CAD/month x 76 months
2023 Toyota Prius prime plug in (ID: #51694)
600
Vaughan
2023 Toyota

Prius prime plug in Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 600 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 534 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Months to End: 76 months (Aug, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 37,000 km total
  • Available Now: 16,263 km/year (1,355 per month)
See all Details
CAD/month x 9 months
2020 Mazda Eltantra Premium (ID: #51060)
400
Pcikering
2020 Mazda

Eltantra Premium Automatique 2WD

Payment Details
  • Current Payment: 400 CAD/month + tax
  • Months to End: 9 months (Jan, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 33,333 km/year (2,778 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 3,000 cash
CAD/month x 40 months
2023 Honda Civic Touring (ID: #50692)
534
Toronto, ON
2023 Honda

Civic Touring Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 534 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 609 CAD/month + tax
  • Residual Value: 15,496 CAD
  • Months to End: 40 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 10,000 km total
  • Available Now: 24,000 km/year (2,000 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 52 months
2023 Nissan Sentra S (ID: #50014)
450
TORONTO
2023 Nissan

Sentra S Automatique 2WD

Payment Details
  • Current Payment: 450 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Residual Value: 9,999 CAD
  • Months to End: 52 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 6,500 km total
  • Available Now: 26,192 km/year (2,183 per month)
  • Excess Km Cost: 0.35 CAD/km
See all Details