Payment Analysis

789.50CAD/monthin Mississauga, ON
    Before Taxes:
  • 789.50 CAD/month
  • 364.38 CAD/bi-weekly
  • 182.19 CAD/week
  • 9,474.00 CAD/year
Incl. Ontario Taxes (13%):
  • 892.14 CAD/month
  • 411.75 CAD/bi-weekly
  • 205.88 CAD/week
  • 10,705.62 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 88,792 CAD
  • Total Vehicle Debt: 50,448 CAD
  • Paid so Far: -38,344 CAD (-77% Paid)
  • Remaining Lease Payments: 60,792 CAD
  • Residual Value: 28,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -38,344 CAD Total Vehicle Value: 50,448 CAD
-77% Paid
177%
Vehicle Debt Breakdown
Downpayment: 3,500 CAD Remaining Term: 60,792 CAD
Term Paid so Far: -41,844 CAD Residual Value: 28,000 CAD
7%
-84%
121%
56%
Cost to Own
Already Paid: -38,344 CAD (-77%)
Cash Incentive: 0 CAD Buyout Price Today: 88,792 CAD
-77% Paid
0%
177%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 88,792 CAD

  • 4.9%Interest Rate x 48 months
  • 2,041 CAD/month + tax
  • Total Payable: 97,958 CAD
  • Total Interest: 9,166 CAD
  • 8.9%Interest Rate x 48 months
  • 2,205 CAD/month + tax
  • Total Payable: 105,858 CAD
  • Total Interest: 17,066 CAD
  • 14.9%Interest Rate x 48 months
  • 2,467 CAD/month + tax
  • Total Payable: 118,398 CAD
  • Total Interest: 29,607 CAD

At the end of the Lease Contract

Residual Value: 28,000 CAD (in 77 months)

  • 4.9%Interest Rate x 48 months
  • 644 CAD/month + tax
  • Total Payable: 30,891 CAD
  • Total Interest: 2,891 CAD
  • 8.9%Interest Rate x 48 months
  • 695 CAD/month + tax
  • Total Payable: 33,382 CAD
  • Total Interest: 5,382 CAD
  • 14.9%Interest Rate x 48 months
  • 778 CAD/month + tax
  • Total Payable: 37,336 CAD
  • Total Interest: 9,336 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
502.41
  • + tax
  • + fuel
  • + insurance
(or 5.02CAD per km)
Time Analysis
Cost per day: (CAD)
25.96
  • + tax
  • + insurance
  • + km driven & fuel
(0.04CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
36.26
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD

Similar Listings in Toronto

+ 1,500 cash
CAD/month x 30 months
2024 Ford Mustang Ecoboost Premium (ID: #65282)
706
Toronto
2024 Ford

Mustang Ecoboost Premium Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 706 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 656 CAD/month + tax
  • Residual Value: 24,000 CAD
  • Months to End: 30 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 21,300 km total
  • Available Now: 17,080 km/year (1,423 per month)
See all Details
+ 3,000 cash
CAD/month x 23 months
2024 BMW M 440xi (ID: #53838)
1,329
TORONTO
2024 BMW

M 440xi Automatique AWD Premium Enhanced, M Sport

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,329 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,199 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 37,035 CAD
  • Months to End: 23 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,500 km total
  • Available Now: 38,348 km/year (3,196 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 32 months
2024 BMW 230iX drive (ID: #64234)
960
Markham
2024 BMW

230iX drive Automatique AWD Premium Enhanced Pkg,M Sport Pkg,M Sport Pro Pkg

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 960 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 24,949 CAD
  • Months to End: 32 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 10,500 km total
  • Available Now: 14,063 km/year (1,172 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 16 months
2023 BMW i4 M50 Carbon Edition (ID: #64188)
1,398
Oakville, ON
2023 BMW

i4 M50 Carbon Edition Manuelle AWD Carbon Edition - Premium Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,398 CAD/month + tax
  • Residual Value: 76,911 CAD
  • Months to End: 16 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 27,000 km/year (2,250 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 40 months
2024 Mercedes-Benz CLA250 4MATIC 4D Coupe (ID: #58462)
700
St.Catherines
2024 Mercedes-Benz

CLA250 4MATIC 4D Coupe Automatique AWD Exclusive Trim, AMG Line w/Night Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 700 CAD/month + tax
  • Residual Value: 25,076 CAD
  • Months to End: 40 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 20 km total
  • Available Now: 21,594 km/year (1,800 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 22 months
2024 BMW 430i xDrive Coupe (ID: #58320)
1,281
Toronto
2024 BMW

430i xDrive Coupe Automatique AWD Premium Essential Package, M sport Package, Service Inclusive, Privacy Tint 35%, Wheel Locks, 19inch Wheels

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,281 CAD/month + tax
  • Original Downpayment: 2,608 CAD
  • Residual Value: 30,550 CAD
  • Months to End: 22 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 1,616 km total
  • Available Now: 42,755 km/year (3,563 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details