Payment Analysis
552.33CAD/monthin Ottawa, ON
- 552.33 CAD/month
- 254.92 CAD/bi-weekly
- 127.46 CAD/week
- 6,627.96 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 624.13 CAD/month
- 288.06 CAD/bi-weekly
- 144.03 CAD/week
- 7,489.59 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
12,656 ~ 13,056 CAD
compared to leasing a BRAND NEW:
- Audi A3 quattro Progressiv
- for 36 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 728 |
|---|---|
| This Contract (CAD/month) | 552 |
| Monthly Difference | 176 CAD/month |
| Remaining Term | x 56 months |
| Total Monthly Difference | = 9,856 CAD |
| + Cash Incentive** (CAD) | + 2,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 12,656 ~ 13,056 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
49,882 CAD
- Total Vehicle Debt: 47,464 CAD
- Paid so Far: -4,419 CAD (-10% Paid)
- Remaining Lease Payments: 30,930 CAD
- Residual Value: 20,952 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: -4,419 CAD Total Vehicle Value: 47,464 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 30,930 CAD
Term Paid so Far: -4,419 CAD Residual Value: 20,952 CAD
Cost to Own
Already Paid: -4,419 CAD (-10%)
Cash Incentive: 2,000 CAD Buyout Price Today: 49,882 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 49,882 CAD
- 4.9%Interest Rate x 48 months
- 1,147 CAD/month + tax
- Total Payable: 55,032 CAD
- Total Interest: 5,150 CAD
- 8.9%Interest Rate x 48 months
- 1,239 CAD/month + tax
- Total Payable: 59,470 CAD
- Total Interest: 9,588 CAD
- 14.9%Interest Rate x 48 months
- 1,386 CAD/month + tax
- Total Payable: 66,515 CAD
- Total Interest: 16,633 CAD
At the end of the Lease Contract
Residual Value: 20,952 CAD (in 56 months)
- 4.9%Interest Rate x 48 months
- 482 CAD/month + tax
- Total Payable: 23,115 CAD
- Total Interest: 2,163 CAD
- 8.9%Interest Rate x 48 months
- 520 CAD/month + tax
- Total Payable: 24,979 CAD
- Total Interest: 4,027 CAD
- 14.9%Interest Rate x 48 months
- 582 CAD/month + tax
- Total Payable: 27,938 CAD
- Total Interest: 6,986 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
54.90
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
16.98
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
217.17
- km/week
- without any
- additional costs
Similar Listings in Ottawa
2023 Nissan
Sentra SV SE Special Edition CVT 2WD extended warranty
Payment Details
- Current Payment: 464 CAD/month + tax
- Residual Value: 9,828 CAD
- Months to End: 32 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 26,005 km/year
- Current Odometer: 91,000 km total
- Available Now: 17,072 km/year (1,423 per month)
- Excess Km Cost: 0.10 CAD/km
2024 Volkswagen
Golf R Automatique AWD
Payment Details
- Current Payment: 698 CAD/month + tax
- Residual Value: 24,000 CAD
- Months to End: 31 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 12,816 km total
- Available Now: 32,942 km/year (2,745 per month)
+ 30,000 cash
2023 Honda
Civic sport Automatique 2WD Civic sport
Payment Details
- Current Payment: 598 CAD/month + tax
- Cash Incentive: 30,000 CAD
- Payment After Incentive: -473 CAD/month + tax
- Months to End: 28 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 45,600 km total
- Available Now: 23,314 km/year (1,943 per month)
2024 Nissan
Nissan Sentra SV Automatique 2WD Moonroof Package, lease end protection
Payment Details
- Current Payment: 408 CAD/month + tax
- Original Downpayment: 600 CAD
- Residual Value: 20,872 CAD
- Months to End: 9 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 50,667 km/year (4,222 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
2023 Tesla
Standard Range Plus Automatique 2WD
Payment Details
- Current Payment: 702 CAD/month + tax
- Months to End: 13 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 55,385 km/year (4,615 per month)
- Excess Km Cost: 0.15 CAD/km
