Payment Analysis
339.50CAD/monthin Ottawa, ON
- 339.50 CAD/month
- 156.69 CAD/bi-weekly
- 78.35 CAD/week
- 4,074.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 383.64 CAD/month
- 177.06 CAD/bi-weekly
- 88.53 CAD/week
- 4,603.62 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,712 ~ 6,112 CAD
compared to leasing a BRAND NEW:
- Honda CR-V EX
- for 24 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 466 |
|---|---|
| This Contract (CAD/month) | 340 |
| Monthly Difference | 126 CAD/month |
| Remaining Term | x 37 months |
| Total Monthly Difference | = 4,662 CAD |
| + Cash Incentive** (CAD) | + 250 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 5,712 ~ 6,112 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
24,207 CAD
- Total Vehicle Debt: 28,191 CAD
- Paid so Far: 3,735 CAD (13% Paid)
- Remaining Lease Payments: 12,562 CAD
- Residual Value: 11,895 CAD
- Cash Incentive: 250 CAD
Vehicle Debt & Value
Paid so far: 3,735 CAD Total Vehicle Value: 28,191 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 12,562 CAD
Term Paid so Far: 3,735 CAD Residual Value: 11,895 CAD
Cost to Own
Already Paid: 3,735 CAD (13%)
Cash Incentive: 250 CAD Buyout Price Today: 24,207 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 24,207 CAD
- 4.9%Interest Rate x 48 months
- 556 CAD/month + tax
- Total Payable: 26,705 CAD
- Total Interest: 2,499 CAD
- 8.9%Interest Rate x 48 months
- 601 CAD/month + tax
- Total Payable: 28,859 CAD
- Total Interest: 4,653 CAD
- 14.9%Interest Rate x 48 months
- 672 CAD/month + tax
- Total Payable: 32,278 CAD
- Total Interest: 8,072 CAD
At the end of the Lease Contract
Residual Value: 11,895 CAD (in 37 months)
- 4.9%Interest Rate x 48 months
- 273 CAD/month + tax
- Total Payable: 13,123 CAD
- Total Interest: 1,228 CAD
- 8.9%Interest Rate x 48 months
- 295 CAD/month + tax
- Total Payable: 14,181 CAD
- Total Interest: 2,286 CAD
- 14.9%Interest Rate x 48 months
- 330 CAD/month + tax
- Total Payable: 15,861 CAD
- Total Interest: 3,966 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
19.89
- + tax
- + fuel
- + insurance
- 20.29CAD/100km (TODAY without the Cash Incentive)
- 20.37CAD/100km (Original Contract back in Mar, 2017)
Time Analysis
Cost per day: (CAD)
10.94
- + tax
- + insurance
- + km driven & fuel
- 11.16CAD/day (Original Contract back in Mar, 2017)
Remaining Km
Can be driven up to:
386.07
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Mar, 2017)
Similar Listings in Ottawa
2023 Tesla
Standard Range Plus Automatique 2WD
Payment Details
- Current Payment: 702 CAD/month + tax
- Months to End: 33 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 21,818 km/year (1,818 per month)
- Excess Km Cost: 0.15 CAD/km
