Payment Analysis
863.56CAD/monthin Montreal, QC
- 863.56 CAD/month
- 398.57 CAD/bi-weekly
- 199.28 CAD/week
- 10,362.72 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 992.92 CAD/month
- 458.27 CAD/bi-weekly
- 229.14 CAD/week
- 11,915.06 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
37,203 ~ 37,603 CAD
compared to leasing a BRAND NEW:
- BMW 440i xDrive with Premium Package & M Performance
- for 24 months
- in Québec
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 1,480 |
|---|---|
| This Contract (CAD/month) | 864 |
| Monthly Difference | 617 CAD/month |
| Remaining Term | x 59 months |
| Total Monthly Difference | = 36,403 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 37,203 ~ 37,603 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
81,899 CAD
- Total Vehicle Debt: 82,400 CAD
- Paid so Far: 501 CAD (0% Paid)
- Remaining Lease Payments: 50,950 CAD
- Residual Value: 30,949 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 501 CAD Total Vehicle Value: 82,400 CAD
Vehicle Debt Breakdown
Downpayment: 10,000 CAD Remaining Term: 50,950 CAD
Term Paid so Far: -9,499 CAD Residual Value: 30,949 CAD
Cost to Own
Already Paid: 501 CAD (0%)
Cash Incentive: 0 CAD Buyout Price Today: 81,899 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 81,899 CAD
- 4.9%Interest Rate x 48 months
- 1,882 CAD/month + tax
- Total Payable: 90,354 CAD
- Total Interest: 8,455 CAD
- 8.9%Interest Rate x 48 months
- 2,034 CAD/month + tax
- Total Payable: 97,640 CAD
- Total Interest: 15,741 CAD
- 14.9%Interest Rate x 48 months
- 2,275 CAD/month + tax
- Total Payable: 109,208 CAD
- Total Interest: 27,309 CAD
At the end of the Lease Contract
Residual Value: 30,949 CAD (in 59 months)
- 4.9%Interest Rate x 48 months
- 711 CAD/month + tax
- Total Payable: 34,144 CAD
- Total Interest: 3,195 CAD
- 8.9%Interest Rate x 48 months
- 769 CAD/month + tax
- Total Payable: 36,898 CAD
- Total Interest: 5,949 CAD
- 14.9%Interest Rate x 48 months
- 860 CAD/month + tax
- Total Payable: 41,269 CAD
- Total Interest: 10,320 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
102.31
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
28.39
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
194.78
- km/week
- without any
- additional costs
Similar Listings in Montreal
+ 10,000 cash
SAVE ~200 CAD
2019 Mercedes-Benz
C300 Automatique AWD Amg pack
Payment Details
- Current Payment: 837 CAD/month + tax
- Required Payment: 10,000 CAD
- Payment Including Incentive: 1,393 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 17,000 CAD
- Months to End: 18 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 55,000 km total
- Available Now: 16,667 km/year (1,389 per month)
Deal Special Perks
2023 Audi
A5 Progressive 45 TFSIn Automatique AWD S-line, Black Optics, Audi sport 20" rims.
Payment Details
- Current Payment: 744 CAD/month + tax
- Residual Value: 25,000 CAD
- Months to End: 32 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 26,000 km/year
- Current Odometer: 31,500 km total
- Available Now: 27,188 km/year (2,266 per month)
+ 2,000 cash
2024 Mercedes-Benz
A35 Automatique AWD
Payment Details
- Current Payment: 744 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 691 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 38 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 58,000 km total
- Available Now: 6,947 km/year (579 per month)
+ 2,500 cash
2024 Subaru
Impreza Convenience CVT AWD
Payment Details
- Current Payment: 335 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 492 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 21,030 CAD
- Months to End: 16 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,300 km total
- Available Now: 26,775 km/year (2,231 per month)
- Excess Km Cost: 0.10 CAD/km
2023 Mercedes-Benz
CLA 250 4MATIC Coupe Automatique AWD AMG Package+ Ambient light
Payment Details
- Current Payment: 690 CAD/month + tax
- Original Downpayment: 7,000 CAD
- Residual Value: 25,147 CAD
- Months to End: 13 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 12,200 km total
- Available Now: 29,354 km/year (2,446 per month)
- Excess Km Cost: 0.15 CAD/km
+ 5,000 cash
2023 Audi
TTS Automatique AWD Black optics, window tints, paint protection, excess wear and use
Payment Details
- Current Payment: 1,438 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 1,772 CAD/month + tax
- Original Downpayment: 2,884 CAD
- Residual Value: 42,931 CAD
- Months to End: 15 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 3,500 km total
- Available Now: 35,600 km/year (2,967 per month)
