Payment Analysis

175.12CAD/monthin Winnipeg, MB
    Before Taxes:
  • 175.12 CAD/month
  • 80.82 CAD/bi-weekly
  • 40.41 CAD/week
  • 2,101.44 CAD/year
Incl. Manitoba Taxes (13%):
  • 197.89 CAD/month
  • 91.33 CAD/bi-weekly
  • 45.67 CAD/week
  • 2,374.63 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,149 ~ 4,049 CAD

compared to leasing a BRAND NEW:

  • Hyundai ELANTRA Preferred 2WD Automatic
  • for 48 months
  • in MB
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 256
This Contract (CAD/month) 175
Monthly Difference 81 CAD/month
Remaining Term x 29 months
Total Monthly Difference = 2,349 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 3,149 ~ 4,049

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 15,169 CAD
  • Total Vehicle Debt: 20,597 CAD
  • Paid so Far: 5,429 CAD (26% Paid)
  • Remaining Lease Payments: 5,078 CAD
  • Residual Value: 10,090 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 5,429 CAD Total Vehicle Value: 20,597 CAD
26% Paid
74%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,078 CAD
Term Paid so Far: 5,429 CAD Residual Value: 10,090 CAD
0%
26%
24%
50%
Cost to Own
Already Paid: 5,429 CAD (26%)
Cash Incentive: 0 CAD Buyout Price Today: 15,169 CAD
26% Paid
0%
74%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 15,169 CAD

  • 4.9%Interest Rate x 48 months
  • 349 CAD/month + tax
  • Total Payable: 16,734 CAD
  • Total Interest: 1,566 CAD
  • 8.9%Interest Rate x 48 months
  • 377 CAD/month + tax
  • Total Payable: 18,084 CAD
  • Total Interest: 2,915 CAD
  • 14.9%Interest Rate x 48 months
  • 421 CAD/month + tax
  • Total Payable: 20,226 CAD
  • Total Interest: 5,058 CAD

At the end of the Lease Contract

Residual Value: 10,090 CAD (in 29 months)

  • 4.9%Interest Rate x 48 months
  • 232 CAD/month + tax
  • Total Payable: 11,132 CAD
  • Total Interest: 1,042 CAD
  • 8.9%Interest Rate x 48 months
  • 251 CAD/month + tax
  • Total Payable: 12,029 CAD
  • Total Interest: 1,939 CAD
  • 14.9%Interest Rate x 48 months
  • 280 CAD/month + tax
  • Total Payable: 13,455 CAD
  • Total Interest: 3,364 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
6.35
  • + tax
  • + fuel
  • + insurance
(or 0.06CAD per km)
  • 13.13CAD/100km (Original Contract back in Oct, 2021)
Time Analysis
Cost per day: (CAD)
5.76
  • + tax
  • + insurance
  • + km driven & fuel
(0.11CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
636.29
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 307.69km/week (Contract Original back in Oct, 2021)

Seller Contact Info

This Contract was Already Transferred.