Payment Analysis
470.00CAD/monthin Toronto, ON
- 470.00 CAD/month
- 216.92 CAD/bi-weekly
- 108.46 CAD/week
- 5,640.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 531.10 CAD/month
- 245.12 CAD/bi-weekly
- 122.56 CAD/week
- 6,373.20 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
7,940 ~ 9,240 CAD
compared to leasing a BRAND NEW:
- Honda CR-V EX-L
- for 30 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 559 |
|---|---|
| This Contract (CAD/month) | 470 |
| Monthly Difference | 89 CAD/month |
| Remaining Term | x 60 months |
| Total Monthly Difference | = 5,340 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 7,940 ~ 9,240 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
45,200 CAD
- Total Vehicle Debt: 39,150 CAD
- Paid so Far: -7,050 CAD (-19% Paid)
- Remaining Lease Payments: 28,200 CAD
- Residual Value: 18,000 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: -7,050 CAD Total Vehicle Value: 39,150 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 28,200 CAD
Term Paid so Far: -7,050 CAD Residual Value: 18,000 CAD
Cost to Own
Already Paid: -7,050 CAD (-19%)
Cash Incentive: 1,000 CAD Buyout Price Today: 45,200 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 45,200 CAD
- 4.9%Interest Rate x 48 months
- 1,039 CAD/month + tax
- Total Payable: 49,866 CAD
- Total Interest: 4,666 CAD
- 8.9%Interest Rate x 48 months
- 1,123 CAD/month + tax
- Total Payable: 53,888 CAD
- Total Interest: 8,688 CAD
- 14.9%Interest Rate x 48 months
- 1,256 CAD/month + tax
- Total Payable: 60,272 CAD
- Total Interest: 15,072 CAD
At the end of the Lease Contract
Residual Value: 18,000 CAD (in 60 months)
- 4.9%Interest Rate x 48 months
- 414 CAD/month + tax
- Total Payable: 19,858 CAD
- Total Interest: 1,858 CAD
- 8.9%Interest Rate x 48 months
- 447 CAD/month + tax
- Total Payable: 21,460 CAD
- Total Interest: 3,460 CAD
- 14.9%Interest Rate x 48 months
- 500 CAD/month + tax
- Total Payable: 24,002 CAD
- Total Interest: 6,002 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
47.72
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
14.90
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
219.23
- km/week
- without any
- additional costs
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 2,852 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 13 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 14,492 km/year (1,208 per month)
Deal Special Perks
CAD/month x 24 months
2024 Volvo XC90 B6 AWD Plus Bright Theme 7-Seater Black (ID: #70880)
971
North York
2024 Volvo
XC90 B6 AWD Plus Bright Theme 7-Seater Black Automatique AWD
Payment Details
- Current Payment: 971 CAD/month + tax
- Months to End: 24 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 31,000 km/year (2,583 per month)
+ 1,500 cash
2023 Jeep
Willy xe Automatique AWD Custome Preferred package 22W
Payment Details
- Current Payment: 612 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 552 CAD/month + tax
- Original Downpayment: 4,500 CAD
- Months to End: 25 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 19,000 km/year
- Current Odometer: 37,800 km total
- Available Now: 26,696 km/year (2,225 per month)
+ 2,000 cash
2024 Volkswagen
Atlas Execline 2.0 Automatique AWD
Payment Details
- Current Payment: 818 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 735 CAD/month + tax
- Residual Value: 29,038 CAD
- Months to End: 24 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 8,333 km/year (694 per month)
+ 1,500 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 781 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 6 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 72,667 km/year (6,056 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
+ 2,000 cash
2023 Nissan
Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 605 CAD/month + tax
- Original Downpayment: 2,168 CAD
- Residual Value: 28,748 CAD
- Months to End: 18 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 3,333 km/year (278 per month)
- Excess Km Cost: 0.10 CAD/km
