Payment Analysis

1,121.66CAD/monthin Sherbrooke, QC
    Before Taxes:
  • 1,121.66 CAD/month
  • 517.69 CAD/bi-weekly
  • 258.84 CAD/week
  • 13,459.92 CAD/year
Incl. Québec Taxes (14.98%):
  • 1,289.68 CAD/month
  • 595.24 CAD/bi-weekly
  • 297.62 CAD/week
  • 15,476.22 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 43,962 CAD
  • Total Vehicle Debt: 81,476 CAD
  • Paid so Far: 37,015 CAD (45% Paid)
  • Remaining Lease Payments: 16,825 CAD
  • Residual Value: 27,637 CAD
  • Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 37,015 CAD Total Vehicle Value: 81,476 CAD
45% Paid
55%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 16,825 CAD
Term Paid so Far: 37,015 CAD Residual Value: 27,637 CAD
0%
45%
20%
35%
Cost to Own
Already Paid: 37,015 CAD (45%)
Cash Incentive: 500 CAD Buyout Price Today: 43,962 CAD
45% Paid
0%
55%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 43,962 CAD

  • 4.9%Interest Rate x 48 months
  • 1,010 CAD/month + tax
  • Total Payable: 48,500 CAD
  • Total Interest: 4,538 CAD
  • 8.9%Interest Rate x 48 months
  • 1,092 CAD/month + tax
  • Total Payable: 52,411 CAD
  • Total Interest: 8,450 CAD
  • 14.9%Interest Rate x 48 months
  • 1,221 CAD/month + tax
  • Total Payable: 58,620 CAD
  • Total Interest: 14,659 CAD

At the end of the Lease Contract

Residual Value: 27,637 CAD (in 15 months)

  • 4.9%Interest Rate x 48 months
  • 635 CAD/month + tax
  • Total Payable: 30,490 CAD
  • Total Interest: 2,853 CAD
  • 8.9%Interest Rate x 48 months
  • 686 CAD/month + tax
  • Total Payable: 32,949 CAD
  • Total Interest: 5,312 CAD
  • 14.9%Interest Rate x 48 months
  • 768 CAD/month + tax
  • Total Payable: 36,852 CAD
  • Total Interest: 9,215 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
18.55
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
  • 19.12CAD/100km (TODAY without the Cash Incentive)
  • 56.08CAD/100km (Original Contract back in Jul, 2021)
Time Analysis
Cost per day: (CAD)
35.78
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
  • 36.88CAD/day (Original Contract back in Jul, 2021)
Remaining Km
Can be driven up to:
1,353.85
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 461.54km/week (Contract Original back in Jul, 2021)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

CAD/month x 54 months
2024 Honda Civic EX (ID: #49398)
630
Montreal
2024 Honda

Civic EX Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Residual Value: 12,503 CAD
  • Months to End: 54 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25 km total
  • Available Now: 22,217 km/year (1,851 per month)
See all Details
2019 Mercedes-Benz

Mercedes-Benz C-Class AMG C 43 4MATIC Sedan Black Automatique AWD MPP - Premium Package ADP - AMG Driver's Package P55 - AMG Night Package

  • Winter Tires Included
Payment Details
  • Current Payment: 860 CAD/month + tax
  • Original Downpayment: 7,000 CAD
  • Residual Value: 25,872 CAD
  • Months to End: 26 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 92,000 km total
  • Available Now: -5,538 km/year (-462 per month)
See all Details
CAD/month x 0 months
2021 Nissan Rogue SV AWD (ID: #50091)
371
Longueuil
2021 Nissan

Rogue SV AWD Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 371 CAD/month + tax
  • Original Downpayment: 4,300 CAD
  • Residual Value: 20,000 CAD
  • Months to End: 1 months (Mar, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 46,220 km total
  • Available Now: 165,360 km/year (13,780 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 11,000 cash
CAD/month x 4 months
2019 Volkswagen JETTA EXCUTIVE LINE (ID: #48905)
360
QUEBEC CITY, QC
2019 Volkswagen

JETTA EXCUTIVE LINE Automatique 2WD WINTER PACKAGE + HEATED LEATHER BACK BENCH

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 360 CAD/month + tax
  • Required Payment: 11,000 CAD
  • Payment Including Incentive: 3,110 CAD/month + tax
  • Residual Value: 12,900 CAD
  • Months to End: 4 months (Nov, 2023)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 108,000 km/year (9,000 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 27 months
2022 Mercedes-Benz C300 (ID: #43813)
1,415
Montreal, QC
2022 Mercedes-Benz

C300 Automatique AWD

Payment Details
  • Current Payment: 1,415 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Months to End: 27 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,500 km total
  • Available Now: 34,000 km/year (2,833 per month)
See all Details