Payment Analysis
640.00CAD/monthin Brampton, ON
- 640.00 CAD/month
- 295.38 CAD/bi-weekly
- 147.69 CAD/week
- 7,680.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 723.20 CAD/month
- 333.78 CAD/bi-weekly
- 166.89 CAD/week
- 8,678.40 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,176 CAD
compared to leasing a BRAND NEW:
- FORD EDGE ST MANUAL AWD
- for 24 months
- in Ontario
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 901 |
|---|---|
| This Contract (CAD/month) | 640 |
| Monthly Difference | 261 CAD/month |
| Remaining Term | x 16 months |
| Total Monthly Difference | = 4,176 CAD |
| Total Savings (CAD) | = 4,176 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
39,240 CAD
- Total Vehicle Debt: 52,900 CAD
- Paid so Far: 13,660 CAD (25% Paid)
- Remaining Lease Payments: 10,240 CAD
- Residual Value: 29,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 13,660 CAD Total Vehicle Value: 52,900 CAD
Vehicle Debt Breakdown
Downpayment: 1,500 CAD Remaining Term: 10,240 CAD
Term Paid so Far: 12,160 CAD Residual Value: 29,000 CAD
Cost to Own
Already Paid: 13,660 CAD (25%)
Cash Incentive: 0 CAD Buyout Price Today: 39,240 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 39,240 CAD
- 4.9%Interest Rate x 48 months
- 902 CAD/month + tax
- Total Payable: 43,291 CAD
- Total Interest: 4,051 CAD
- 8.9%Interest Rate x 48 months
- 975 CAD/month + tax
- Total Payable: 46,782 CAD
- Total Interest: 7,542 CAD
- 14.9%Interest Rate x 48 months
- 1,090 CAD/month + tax
- Total Payable: 52,324 CAD
- Total Interest: 13,084 CAD
At the end of the Lease Contract
Residual Value: 29,000 CAD (in 16 months)
- 4.9%Interest Rate x 48 months
- 667 CAD/month + tax
- Total Payable: 31,994 CAD
- Total Interest: 2,994 CAD
- 8.9%Interest Rate x 48 months
- 720 CAD/month + tax
- Total Payable: 34,574 CAD
- Total Interest: 5,574 CAD
- 14.9%Interest Rate x 48 months
- 806 CAD/month + tax
- Total Payable: 38,670 CAD
- Total Interest: 9,670 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
14.59
- + tax
- + fuel
- + insurance
- 30.72CAD/100km (Original Contract back in Jul, 2021)
Time Analysis
Cost per day: (CAD)
21.04
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,012.02
- km/week
- without any
- additional costs
- 480.77km/week (Contract Original back in Jul, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 2,583 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 6 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 31,400 km/year (2,617 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
+ 1,000 cash
2024 Nissan
Rogue SL CVT AWD
Payment Details
- Current Payment: 559 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 434 CAD/month + tax
- Original Downpayment: 1,135 CAD
- Residual Value: 32,960 CAD
- Months to End: 8 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 21,100 km total
- Available Now: 25,850 km/year (2,154 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
+ 1,500 cash
2023 Jeep
Willy xe Automatique AWD Custome Preferred package 22W
Payment Details
- Current Payment: 612 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 565 CAD/month + tax
- Original Downpayment: 4,500 CAD
- Months to End: 32 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 19,000 km/year
- Current Odometer: 37,800 km total
- Available Now: 20,856 km/year (1,738 per month)
+ 2,000 cash
2024 Volkswagen
Atlas Execline 2.0 Automatique AWD
Payment Details
- Current Payment: 818 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 755 CAD/month + tax
- Residual Value: 29,038 CAD
- Months to End: 32 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 6,250 km/year (521 per month)
+ 1,500 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 924 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 14 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 31,143 km/year (2,595 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
+ 2,000 cash
2023 Nissan
Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 676 CAD/month + tax
- Original Downpayment: 2,168 CAD
- Residual Value: 28,748 CAD
- Months to End: 11 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 5,455 km/year (455 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
