Payment Analysis

1,700.00CAD/monthin Winnipeg, MB
    Before Taxes:
  • 1,700.00 CAD/month
  • 784.62 CAD/bi-weekly
  • 392.31 CAD/week
  • 20,400.00 CAD/year
Incl. Manitoba Taxes (13%):
  • 1,921.00 CAD/month
  • 886.62 CAD/bi-weekly
  • 443.31 CAD/week
  • 23,052.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 12,572 CAD

compared to leasing a BRAND NEW:

  • MB AMG C63S
  • for 24 months
  • in M.B.
  • $0 down payment
  • 21,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,963
This Contract (CAD/month) 1,700
Monthly Difference 263 CAD/month
Remaining Term x 44 months
Total Monthly Difference = 11,572 CAD
+ Cash Incentive** (CAD) + 1,000
Total Savings (CAD) = 12,572
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 124,398 CAD
  • Total Vehicle Debt: 111,798 CAD
  • Paid so Far: -13,600 CAD (-13% Paid)
  • Remaining Lease Payments: 74,800 CAD
  • Residual Value: 50,598 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: -13,600 CAD Total Vehicle Value: 111,798 CAD
-13% Paid
113%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 74,800 CAD
Term Paid so Far: -13,600 CAD Residual Value: 50,598 CAD
0%
-13%
67%
46%
Cost to Own
Already Paid: -13,600 CAD (-13%)
Cash Incentive: 1,000 CAD Buyout Price Today: 124,398 CAD
-13% Paid
0%
113%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 124,398 CAD

  • 4.9%Interest Rate x 48 months
  • 2,859 CAD/month + tax
  • Total Payable: 137,240 CAD
  • Total Interest: 12,842 CAD
  • 8.9%Interest Rate x 48 months
  • 3,090 CAD/month + tax
  • Total Payable: 148,308 CAD
  • Total Interest: 23,910 CAD
  • 14.9%Interest Rate x 48 months
  • 3,456 CAD/month + tax
  • Total Payable: 165,878 CAD
  • Total Interest: 41,480 CAD

At the end of the Lease Contract

Residual Value: 50,598 CAD (in 44 months)

  • 4.9%Interest Rate x 48 months
  • 1,163 CAD/month + tax
  • Total Payable: 55,821 CAD
  • Total Interest: 5,223 CAD
  • 8.9%Interest Rate x 48 months
  • 1,257 CAD/month + tax
  • Total Payable: 60,323 CAD
  • Total Interest: 9,725 CAD
  • 14.9%Interest Rate x 48 months
  • 1,406 CAD/month + tax
  • Total Payable: 67,470 CAD
  • Total Interest: 16,872 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
173.65
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
Time Analysis
Cost per day: (CAD)
55.14
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
Remaining Km
Can be driven up to:
222.90
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided