Payment Analysis

1,700.00CAD/monthin Winnipeg, MB
    Before Taxes:
  • 1,700.00 CAD/month
  • 784.62 CAD/bi-weekly
  • 392.31 CAD/week
  • 20,400.00 CAD/year
Incl. Manitoba Taxes (13%):
  • 1,921.00 CAD/month
  • 886.62 CAD/bi-weekly
  • 443.31 CAD/week
  • 23,052.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 17,569 CAD

compared to leasing a BRAND NEW:

  • MB AMG C63S
  • for 24 months
  • in M.B.
  • $0 down payment
  • 21,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,963
This Contract (CAD/month) 1,700
Monthly Difference 263 CAD/month
Remaining Term x 63 months
Total Monthly Difference = 16,569 CAD
+ Cash Incentive** (CAD) + 1,000
Total Savings (CAD) = 17,569
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 156,698 CAD
  • Total Vehicle Debt: 111,798 CAD
  • Paid so Far: -45,900 CAD (-42% Paid)
  • Remaining Lease Payments: 107,100 CAD
  • Residual Value: 50,598 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: -45,900 CAD Total Vehicle Value: 111,798 CAD
-42% Paid
142%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 107,100 CAD
Term Paid so Far: -45,900 CAD Residual Value: 50,598 CAD
0%
-42%
96%
46%
Cost to Own
Already Paid: -45,900 CAD (-42%)
Cash Incentive: 1,000 CAD Buyout Price Today: 156,698 CAD
-42% Paid
0%
142%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 156,698 CAD

  • 4.9%Interest Rate x 48 months
  • 3,602 CAD/month + tax
  • Total Payable: 172,874 CAD
  • Total Interest: 16,176 CAD
  • 8.9%Interest Rate x 48 months
  • 3,892 CAD/month + tax
  • Total Payable: 186,816 CAD
  • Total Interest: 30,118 CAD
  • 14.9%Interest Rate x 48 months
  • 4,353 CAD/month + tax
  • Total Payable: 208,948 CAD
  • Total Interest: 52,250 CAD

At the end of the Lease Contract

Residual Value: 50,598 CAD (in 63 months)

  • 4.9%Interest Rate x 48 months
  • 1,163 CAD/month + tax
  • Total Payable: 55,821 CAD
  • Total Interest: 5,223 CAD
  • 8.9%Interest Rate x 48 months
  • 1,257 CAD/month + tax
  • Total Payable: 60,323 CAD
  • Total Interest: 9,725 CAD
  • 14.9%Interest Rate x 48 months
  • 1,406 CAD/month + tax
  • Total Payable: 67,470 CAD
  • Total Interest: 16,872 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
249.65
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
Time Analysis
Cost per day: (CAD)
55.37
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
Remaining Km
Can be driven up to:
155.68
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided