Payment Analysis
 688.35CAD/monthin Burlington, ON
- 688.35 CAD/month
 - 317.70 CAD/bi-weekly
 - 158.85 CAD/week
 - 8,260.20 CAD/year
 
Before Taxes:
Incl. Ontario Taxes (13%):
- 777.84 CAD/month
 - 359.00 CAD/bi-weekly
 - 179.50 CAD/week
 - 9,334.03 CAD/year
 
Lease Takeover/Buyout Analysis
    The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
    
    For Leasing Purposes
      With this deal, you are saving:
      5,460 CAD
      
      
      compared to leasing a BRAND NEW:
- Lexus RX
 - for 24 months
 - in Ontario
 - $0 down payment
 - 20,000 km/year
 
| Leasing New (CAD/month) | 794 | 
|---|---|
| This Contract (CAD/month) | 688 | 
| Monthly Difference | 105 CAD/month | 
| Remaining Term | x 52 months | 
| Total Monthly Difference | = 5,460 CAD | 
| Total Savings (CAD) | = 5,460 | 
For Buyout Purposes
              To own this vehicle today (buying it as a used car) would cost:
              64,864 CAD
              
              - Total Vehicle Debt: 61,422 CAD
 - Paid so Far: -3,442 CAD (-6% Paid)
 - Remaining Lease Payments: 35,794 CAD
 - Residual Value: 29,070 CAD
 - Cash Incentive: 0 CAD
 
Vehicle Debt & Value
              Paid so far: -3,442 CAD Total Vehicle Value: 61,422 CAD
Vehicle Debt Breakdown
              Downpayment: 0 CAD Remaining Term: 35,794 CAD
Term Paid so Far: -3,442 CAD Residual Value: 29,070 CAD
Cost to Own
              Already Paid: -3,442 CAD (-6%)
Cash Incentive: 0 CAD Buyout Price Today: 64,864 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
                         Finance the remaining Debt Today
Remaining Term + Residual Value: 64,864 CAD
- 4.9%Interest Rate x 48 months
 - 1,491 CAD/month + tax
 - Total Payable: 71,560 CAD
 - Total Interest: 6,696 CAD
 
- 8.9%Interest Rate x 48 months
 - 1,611 CAD/month + tax
 - Total Payable: 77,331 CAD
 - Total Interest: 12,467 CAD
 
- 14.9%Interest Rate x 48 months
 - 1,802 CAD/month + tax
 - Total Payable: 86,493 CAD
 - Total Interest: 21,629 CAD
 
At the end of the Lease Contract
Residual Value: 29,070 CAD (in 52 months)
- 4.9%Interest Rate x 48 months
 - 668 CAD/month + tax
 - Total Payable: 32,071 CAD
 - Total Interest: 3,001 CAD
 
- 8.9%Interest Rate x 48 months
 - 722 CAD/month + tax
 - Total Payable: 34,657 CAD
 - Total Interest: 5,587 CAD
 
- 14.9%Interest Rate x 48 months
 - 808 CAD/month + tax
 - Total Payable: 38,763 CAD
 - Total Interest: 9,693 CAD
 
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
78.96
- + tax
 - + fuel
 - + insurance
 
Time Analysis
Cost per day: (CAD)
22.63
- + tax
 - + insurance
 - + km driven & fuel
 
Remaining Km
Can be driven up to:
201.18
- km/week
 - without any
 - additional costs
 
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
		Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
 - Cash Incentive: 3,000 CAD
 - Payment After Incentive: 2,583 CAD/month + tax
 - Original Downpayment: 3,416 CAD
 - Months to End: 6 months (Apr, 2025)
 
Vehicle Status
- Contract Allowance: 12,000 km/year
 - Current Odometer: 19,300 km total
 - Available Now: 31,400 km/year (2,617 per month)
 - Please note that this contract ends in less than a year.
 
Deal Special Perks
+ 1,500 cash
2023 Jeep
		Willy xe Automatique AWD Custome Preferred package 22W
Payment Details
- Current Payment: 612 CAD/month + tax
 - Cash Incentive: 1,500 CAD
 - Payment After Incentive: 565 CAD/month + tax
 - Original Downpayment: 4,500 CAD
 - Months to End: 32 months (Jul, 2028)
 
Vehicle Status
- Contract Allowance: 19,000 km/year
 - Current Odometer: 37,800 km total
 - Available Now: 20,856 km/year (1,738 per month)
 
+ 2,000 cash
2024 Volkswagen
		Atlas Execline 2.0 Automatique AWD
Payment Details
- Current Payment: 818 CAD/month + tax
 - Cash Incentive: 2,000 CAD
 - Payment After Incentive: 755 CAD/month + tax
 - Residual Value: 29,038 CAD
 - Months to End: 32 months (Jul, 2028)
 
Vehicle Status
- Contract Allowance: 10,000 km/year
 - Current Odometer: 12,500 km total
 - Available Now: 6,250 km/year (521 per month)
 
+ 1,500 cash
2022 Mercedes-Benz
		GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
 - Cash Incentive: 1,500 CAD
 - Payment After Incentive: 924 CAD/month + tax
 - Original Downpayment: 12,983 CAD
 - Residual Value: 39,797 CAD
 - Months to End: 14 months (Jan, 2027)
 
Vehicle Status
- Contract Allowance: 20,000 km/year
 - Current Odometer: 37,000 km total
 - Available Now: 31,143 km/year (2,595 per month)
 - Excess Km Cost: 0.30 CAD/km
 
Deal Special Perks
+ 2,000 cash
2023 Nissan
		Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
 - Required Payment: 2,000 CAD
 - Payment Including Incentive: 676 CAD/month + tax
 - Original Downpayment: 2,168 CAD
 - Residual Value: 28,748 CAD
 - Months to End: 11 months (Dec, 2024)
 
Vehicle Status
- Contract Allowance: 20,000 km/year
 - Current Odometer: 35,000 km total
 - Available Now: 5,455 km/year (455 per month)
 - Please note that this contract ends in less than a year.
 - Excess Km Cost: 0.10 CAD/km
 
 SAVE ~2,600 CAD
2022 Nissan
		Rouge Platinum Automatique AWD Tricare Hazard Protect
Payment Details
- Current Payment: 745 CAD/month + tax
 - Original Downpayment: 2,000 CAD
 - Residual Value: 16,707 CAD
 - Months to End: 21 months (Aug, 2027)
 
Vehicle Status
- Contract Allowance: 20,000 km/year
 - Current Odometer: 18,000 km total
 - Available Now: 45,905 km/year (3,825 per month)
 
    