Payment Analysis

515.00CAD/monthin RICHMOND, BC
    Before Taxes:
  • 515.00 CAD/month
  • 237.69 CAD/bi-weekly
  • 118.85 CAD/week
  • 6,180.00 CAD/year
Incl. B.C. Taxes (12%):
  • 576.80 CAD/month
  • 266.22 CAD/bi-weekly
  • 133.11 CAD/week
  • 6,921.60 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 7,254 CAD
  • Total Vehicle Debt: 41,705 CAD
  • Paid so Far: 29,840 CAD (71% Paid)
  • Remaining Lease Payments: 2,060 CAD
  • Residual Value: 9,805 CAD
  • Cash Incentive: 4,611 CAD
Vehicle Debt & Value
Paid so far: 29,840 CAD Total Vehicle Value: 41,705 CAD
71% Paid
29%
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 2,060 CAD
Term Paid so Far: 28,840 CAD Residual Value: 9,805 CAD
2%
69%
5%
24%
Cost to Own
Already Paid: 29,840 CAD (71%)
Cash Incentive: 4,611 CAD Buyout Price Today: 7,254 CAD
71% Paid
11%
18%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 7,254 CAD

  • 4.9%Interest Rate x 48 months
  • 167 CAD/month + tax
  • Total Payable: 8,003 CAD
  • Total Interest: 749 CAD
  • 8.9%Interest Rate x 48 months
  • 180 CAD/month + tax
  • Total Payable: 8,649 CAD
  • Total Interest: 1,394 CAD
  • 14.9%Interest Rate x 48 months
  • 202 CAD/month + tax
  • Total Payable: 9,673 CAD
  • Total Interest: 2,419 CAD

At the end of the Lease Contract

Residual Value: 9,805 CAD (in 4 months)

  • 4.9%Interest Rate x 48 months
  • 225 CAD/month + tax
  • Total Payable: 10,817 CAD
  • Total Interest: 1,012 CAD
  • 8.9%Interest Rate x 48 months
  • 244 CAD/month + tax
  • Total Payable: 11,690 CAD
  • Total Interest: 1,885 CAD
  • 14.9%Interest Rate x 48 months
  • 272 CAD/month + tax
  • Total Payable: 13,074 CAD
  • Total Interest: 3,269 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
-2.85
  • + tax
  • + fuel
  • + insurance
(inlcuding the 4,611CAD incentive)
  • 2.30CAD/100km (TODAY without the Cash Incentive)
  • 30.90CAD/100km (Original Contract back in Feb, 2021)
Time Analysis
Cost per day: (CAD)
-20.96
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 4,611CAD incentive)
  • 16.93CAD/day (Original Contract back in Feb, 2021)
Remaining Km
Can be driven up to:
5,163.46
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Feb, 2021)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

CAD/month x 48 months
2025 Toyota Prius Prime SE (ID: #70870)
448
Maple Ridge
2025 Toyota

Prius Prime SE Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 448 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 15,316 CAD
  • Months to End: 48 months (Jul, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 21,583 km/year (1,799 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
2021 Volvo

VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 873 CAD/month + tax
  • Residual Value: 40,309 CAD
  • Months to End: 6 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 45,541 km total
  • Available Now: 100,918 km/year (8,410 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 3,500 cash
CAD/month x 12 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 630 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 12 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 68 months
2024 Toyota Corolla hybrid LE AWD 0040 (ID: #71632)
641
Vancouver,BC
2024 Toyota

Corolla hybrid LE AWD 0040 Automatique AWD Dual pedal

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 641 CAD/month + tax
  • Months to End: 68 months (Mar, 2032)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 48 km total
  • Available Now: 24,403 km/year (2,034 per month)
See all Details
CAD/month x 68 months
2024 Toyota Corolla hybrid LE AWD 0040 (ID: #71631)
641
Vancouver,BC
2024 Toyota

Corolla hybrid LE AWD 0040 Automatique AWD Dual pedal

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 641 CAD/month + tax
  • Months to End: 68 months (Mar, 2032)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 48 km total
  • Available Now: 24,403 km/year (2,034 per month)
See all Details
+ 1,000 cash
CAD/month x 41 months
2025 Subaru Crosstrek Limited (ID: #69355)
632
Vancouver, BC
2025 Subaru

Crosstrek Limited Automatique AWD

Payment Details
  • Current Payment: 632 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 608 CAD/month + tax
  • Months to End: 41 months (Nov, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 23,707 km/year (1,976 per month)
See all Details