Payment Analysis

949.00CAD/monthin Markham, ON
    Before Taxes:
  • 949.00 CAD/month
  • 438.00 CAD/bi-weekly
  • 219.00 CAD/week
  • 11,388.00 CAD/year
Incl. Ontario Taxes (13%):
  • 1,072.37 CAD/month
  • 494.94 CAD/bi-weekly
  • 247.47 CAD/week
  • 12,868.44 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 9,305 ~ 10,205 CAD

compared to leasing a BRAND NEW:

  • Land Rover Ranger EVOQUE SE Automatic AWD
  • for 24 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,264
This Contract (CAD/month) 949
Monthly Difference 315 CAD/month
Remaining Term x 27 months
Total Monthly Difference = 8,505 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 9,305 ~ 10,205

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 78,623 CAD
  • Total Vehicle Debt: 94,909 CAD
  • Paid so Far: 16,286 CAD (17% Paid)
  • Remaining Lease Payments: 25,623 CAD
  • Residual Value: 53,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 16,286 CAD Total Vehicle Value: 94,909 CAD
17% Paid
83%
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 25,623 CAD
Term Paid so Far: 13,286 CAD Residual Value: 53,000 CAD
3%
14%
27%
56%
Cost to Own
Already Paid: 16,286 CAD (17%)
Cash Incentive: 0 CAD Buyout Price Today: 78,623 CAD
17% Paid
0%
83%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 78,623 CAD

  • 4.9%Interest Rate x 48 months
  • 1,807 CAD/month + tax
  • Total Payable: 86,739 CAD
  • Total Interest: 8,116 CAD
  • 8.9%Interest Rate x 48 months
  • 1,953 CAD/month + tax
  • Total Payable: 93,735 CAD
  • Total Interest: 15,112 CAD
  • 14.9%Interest Rate x 48 months
  • 2,184 CAD/month + tax
  • Total Payable: 104,839 CAD
  • Total Interest: 26,216 CAD

At the end of the Lease Contract

Residual Value: 53,000 CAD (in 27 months)

  • 4.9%Interest Rate x 48 months
  • 1,218 CAD/month + tax
  • Total Payable: 58,471 CAD
  • Total Interest: 5,471 CAD
  • 8.9%Interest Rate x 48 months
  • 1,316 CAD/month + tax
  • Total Payable: 63,187 CAD
  • Total Interest: 10,187 CAD
  • 14.9%Interest Rate x 48 months
  • 1,472 CAD/month + tax
  • Total Payable: 70,673 CAD
  • Total Interest: 17,673 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
53.01
  • + tax
  • + fuel
  • + insurance
(or 0.53CAD per km)
  • 56.94CAD/100km (Original Contract back in Sep, 2020)
Time Analysis
Cost per day: (CAD)
31.20
  • + tax
  • + insurance
  • + km driven & fuel
(0.12CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
413.11
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD
  • 384.62km/week (Contract Original back in Sep, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 12 months
2022 BMW Alpina XB7 (ID: #54460)
3,083
Toronto, ON
2022 BMW

Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 3,083 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 2,833 CAD/month + tax
  • Original Downpayment: 3,416 CAD
  • Months to End: 12 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,300 km total
  • Available Now: 15,700 km/year (1,308 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
2024 Volvo

XC90 B6 AWD Plus Bright Theme 7-Seater Black Automatique AWD

Payment Details
  • Current Payment: 971 CAD/month + tax
  • Months to End: 25 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 29,760 km/year (2,480 per month)
See all Details
+ 8,000 cash
CAD/month x 16 months
2023 BMW 2023 (ID: #70819)
1,139
OTTAWA ON
2023 BMW

2023 Automatique AWD BMWX5 XDRIVE401 -DRAVIT GREY METALLIC

Payment Details
  • Current Payment: 1,139 CAD/month + tax
  • Cash Incentive: 8,000 CAD
  • Payment After Incentive: 639 CAD/month + tax
  • Residual Value: 38,000 CAD
  • Months to End: 16 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 90,000 km total
  • Available Now: 4,500 km/year (375 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
+ 1,000 cash
CAD/month x 1 months
2024 Nissan Rogue SL (ID: #66961)
559
Toronto, ON
2024 Nissan

Rogue SL CVT AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 559 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: -441 CAD/month + tax
  • Original Downpayment: 1,135 CAD
  • Residual Value: 32,960 CAD
  • Months to End: 1 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 21,100 km total
  • Available Now: 206,800 km/year (17,233 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 1,500 cash
CAD/month x 26 months
2023 Jeep Willy xe (ID: #64354)
612
Uxbridge
2023 Jeep

Willy xe Automatique AWD Custome Preferred package 22W

  • Warranty Complete Term
Payment Details
  • Current Payment: 612 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 554 CAD/month + tax
  • Original Downpayment: 4,500 CAD
  • Months to End: 26 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 19,000 km/year
  • Current Odometer: 37,800 km total
  • Available Now: 25,669 km/year (2,139 per month)
See all Details
+ 2,000 cash
CAD/month x 25 months
2024 Volkswagen Atlas Execline 2.0 (ID: #63233)
818
Toronto
2024 Volkswagen

Atlas Execline 2.0 Automatique AWD

Payment Details
  • Current Payment: 818 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 738 CAD/month + tax
  • Residual Value: 29,038 CAD
  • Months to End: 25 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 10,000 km/year
  • Current Odometer: 12,500 km total
  • Available Now: 8,000 km/year (667 per month)
See all Details