Payment Analysis
610.72CAD/monthin Ottawa, ON
- 610.72 CAD/month
- 281.87 CAD/bi-weekly
- 140.94 CAD/week
- 7,328.64 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 690.11 CAD/month
- 318.51 CAD/bi-weekly
- 159.26 CAD/week
- 8,281.36 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
-550 ~ 750 CAD
compared to leasing a BRAND NEW:
- HYUNDAI SONATA Hybrid Ultimate
- for 48 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 524 |
|---|---|
| This Contract (CAD/month) | 611 |
| Monthly Difference | -86 CAD/month |
| Remaining Term | x 25 months |
| Total Monthly Difference | = -2,150 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = -550 ~ 750 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
30,854 CAD
- Total Vehicle Debt: 52,229 CAD
- Paid so Far: 21,375 CAD (40% Paid)
- Remaining Lease Payments: 15,268 CAD
- Residual Value: 15,586 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 21,375 CAD Total Vehicle Value: 52,229 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 15,268 CAD
Term Paid so Far: 21,375 CAD Residual Value: 15,586 CAD
Cost to Own
Already Paid: 21,375 CAD (40%)
Cash Incentive: 0 CAD Buyout Price Today: 30,854 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 30,854 CAD
- 4.9%Interest Rate x 48 months
- 709 CAD/month + tax
- Total Payable: 34,039 CAD
- Total Interest: 3,185 CAD
- 8.9%Interest Rate x 48 months
- 766 CAD/month + tax
- Total Payable: 36,784 CAD
- Total Interest: 5,930 CAD
- 14.9%Interest Rate x 48 months
- 857 CAD/month + tax
- Total Payable: 41,142 CAD
- Total Interest: 10,288 CAD
At the end of the Lease Contract
Residual Value: 15,586 CAD (in 25 months)
- 4.9%Interest Rate x 48 months
- 358 CAD/month + tax
- Total Payable: 17,195 CAD
- Total Interest: 1,609 CAD
- 8.9%Interest Rate x 48 months
- 387 CAD/month + tax
- Total Payable: 18,582 CAD
- Total Interest: 2,996 CAD
- 14.9%Interest Rate x 48 months
- 433 CAD/month + tax
- Total Payable: 20,783 CAD
- Total Interest: 5,197 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
16.42
- + tax
- + fuel
- + insurance
- 36.64CAD/100km (Original Contract back in Jun, 2021)
Time Analysis
Cost per day: (CAD)
20.08
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
858.46
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jun, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
+ 2,000 cash
2023 Tesla
model 3 RWD Automatique 2WD
Payment Details
- Current Payment: 664 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 612 CAD/month + tax
- Original Downpayment: 5,753 CAD
- Months to End: 39 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,776 km total
- Available Now: 23,454 km/year (1,954 per month)
- Excess Km Cost: 0.15 CAD/km
