Payment Analysis

442.48CAD/monthin Brampton, ON
    Before Taxes:
  • 442.48 CAD/month
  • 204.22 CAD/bi-weekly
  • 102.11 CAD/week
  • 5,309.76 CAD/year
Incl. Ontario Taxes (13%):
  • 500.00 CAD/month
  • 230.77 CAD/bi-weekly
  • 115.39 CAD/week
  • 6,000.03 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 39,624 CAD

compared to leasing a BRAND NEW:

  • Audi A4 quattro Komfort
  • for 24 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 950
This Contract (CAD/month) 442
Monthly Difference 508 CAD/month
Remaining Term x 78 months
Total Monthly Difference = 39,624 CAD
Total Savings (CAD) = 39,624

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 54,134 CAD
  • Total Vehicle Debt: 40,859 CAD
  • Paid so Far: -13,274 CAD (-33% Paid)
  • Remaining Lease Payments: 34,513 CAD
  • Residual Value: 19,620 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -13,274 CAD Total Vehicle Value: 40,859 CAD
-33% Paid
133%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 34,513 CAD
Term Paid so Far: -13,274 CAD Residual Value: 19,620 CAD
0%
-33%
84%
49%
Cost to Own
Already Paid: -13,274 CAD (-33%)
Cash Incentive: 0 CAD Buyout Price Today: 54,134 CAD
-33% Paid
0%
133%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 54,134 CAD

  • 4.9%Interest Rate x 48 months
  • 1,244 CAD/month + tax
  • Total Payable: 59,722 CAD
  • Total Interest: 5,588 CAD
  • 8.9%Interest Rate x 48 months
  • 1,345 CAD/month + tax
  • Total Payable: 64,538 CAD
  • Total Interest: 10,405 CAD
  • 14.9%Interest Rate x 48 months
  • 1,504 CAD/month + tax
  • Total Payable: 72,184 CAD
  • Total Interest: 18,051 CAD

At the end of the Lease Contract

Residual Value: 19,620 CAD (in 78 months)

  • 4.9%Interest Rate x 48 months
  • 451 CAD/month + tax
  • Total Payable: 21,646 CAD
  • Total Interest: 2,025 CAD
  • 8.9%Interest Rate x 48 months
  • 487 CAD/month + tax
  • Total Payable: 23,391 CAD
  • Total Interest: 3,771 CAD
  • 14.9%Interest Rate x 48 months
  • 545 CAD/month + tax
  • Total Payable: 26,162 CAD
  • Total Interest: 6,542 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
95.87
  • + tax
  • + fuel
  • + insurance
(or 0.96CAD per km)
Time Analysis
Cost per day: (CAD)
14.55
  • + tax
  • + insurance
  • + km driven & fuel
(0.04CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
106.51
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Similar Listings in Toronto

CAD/month x 22 months
2023 Tesla MODEL Y (ID: #59045)
727
WHITBY
2023 Tesla

MODEL Y Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 727 CAD/month + tax
  • Months to End: 22 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 26,732 km total
  • Available Now: 20,328 km/year (1,694 per month)
See all Details
SAVE ~1,300 CAD
CAD/month x 34 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 34 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 34,588 km/year (2,882 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 29 months
2025 BMW 330 x drive (ID: #66638)
1,156
Burlington
2025 BMW

330 x drive Automatique AWD M sport and M sport pro

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,156 CAD/month + tax
  • Original Downpayment: 7,000 CAD
  • Residual Value: 35,450 CAD
  • Months to End: 29 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 7,000 km total
  • Available Now: 21,931 km/year (1,828 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 17 months
2024 Hyundai Santa Fe Ultimate Caligraphy (ID: #65022)
770
Mississauga
2024 Hyundai

Santa Fe Ultimate Caligraphy Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 770 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 41,111 CAD
  • Months to End: 17 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 30,000 km total
  • Available Now: 20,000 km/year (1,667 per month)
See all Details
CAD/month x 33 months
2025 Hyundai Hyundai Sonata Preferred Trend (ID: #63907)
540
Mississauga
2025 Hyundai

Hyundai Sonata Preferred Trend Automatique AWD 2025 Hyundai Sonata Preferred Trend

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 540 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 19,174 CAD
  • Months to End: 33 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 20,000 km total
  • Available Now: 16,000 km/year (1,333 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 25 months
2025 Hyundai Sonata (ID: #63515)
287
Vaughan, ON
2025 Hyundai

Sonata Automatique AWD Preferred

Payment Details
  • Current Payment: 287 CAD/month + tax
  • Residual Value: 34 CAD
  • Months to End: 25 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 23,040 km/year (1,920 per month)
See all Details