Payment Analysis
305.84CAD/monthin Ottawa, ON
- 305.84 CAD/month
- 141.16 CAD/bi-weekly
- 70.58 CAD/week
- 3,670.08 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 345.60 CAD/month
- 159.51 CAD/bi-weekly
- 79.75 CAD/week
- 4,147.19 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,370 ~ 2,770 CAD
compared to leasing a BRAND NEW:
- Honda Civic Sedan EX CVT 2WD
- for 30 months
- in Ontario
- $0 down payment
- 28,000 km/year
| Leasing New (CAD/month) | 462 |
|---|---|
| This Contract (CAD/month) | 306 |
| Monthly Difference | 157 CAD/month |
| Remaining Term | x 10 months |
| Total Monthly Difference | = 1,570 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 2,370 ~ 2,770 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
14,186 CAD
- Total Vehicle Debt: 26,808 CAD
- Paid so Far: 12,622 CAD (47% Paid)
- Remaining Lease Payments: 3,058 CAD
- Residual Value: 11,128 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 12,622 CAD Total Vehicle Value: 26,808 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 3,058 CAD
Term Paid so Far: 11,622 CAD Residual Value: 11,128 CAD
Cost to Own
Already Paid: 12,622 CAD (47%)
Cash Incentive: 0 CAD Buyout Price Today: 14,186 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 14,186 CAD
- 4.9%Interest Rate x 48 months
- 326 CAD/month + tax
- Total Payable: 15,650 CAD
- Total Interest: 1,464 CAD
- 8.9%Interest Rate x 48 months
- 352 CAD/month + tax
- Total Payable: 16,913 CAD
- Total Interest: 2,727 CAD
- 14.9%Interest Rate x 48 months
- 394 CAD/month + tax
- Total Payable: 18,916 CAD
- Total Interest: 4,730 CAD
At the end of the Lease Contract
Residual Value: 11,128 CAD (in 10 months)
- 4.9%Interest Rate x 48 months
- 256 CAD/month + tax
- Total Payable: 12,276 CAD
- Total Interest: 1,149 CAD
- 8.9%Interest Rate x 48 months
- 276 CAD/month + tax
- Total Payable: 13,266 CAD
- Total Interest: 2,139 CAD
- 14.9%Interest Rate x 48 months
- 309 CAD/month + tax
- Total Payable: 14,838 CAD
- Total Interest: 3,710 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
4.07
- + tax
- + fuel
- + insurance
- 15.29CAD/100km (Original Contract back in Jul, 2020)
Time Analysis
Cost per day: (CAD)
10.06
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,735.11
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Jul, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2024 Volkswagen
Golf R Automatique AWD
Payment Details
- Current Payment: 698 CAD/month + tax
- Residual Value: 24,000 CAD
- Months to End: 38 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 12,816 km total
- Available Now: 26,874 km/year (2,239 per month)
+ 30,000 cash
2023 Honda
Civic sport Automatique 2WD Civic sport
Payment Details
- Current Payment: 598 CAD/month + tax
- Cash Incentive: 30,000 CAD
- Payment After Incentive: -259 CAD/month + tax
- Months to End: 35 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 45,600 km total
- Available Now: 18,651 km/year (1,554 per month)
2024 Nissan
Nissan Sentra SV Automatique 2WD Moonroof Package, lease end protection
Payment Details
- Current Payment: 408 CAD/month + tax
- Original Downpayment: 600 CAD
- Residual Value: 20,872 CAD
- Months to End: 16 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 28,500 km/year (2,375 per month)
- Excess Km Cost: 0.10 CAD/km
2023 Tesla
Standard Range Plus Automatique 2WD
Payment Details
- Current Payment: 702 CAD/month + tax
- Months to End: 20 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 36,000 km/year (3,000 per month)
- Excess Km Cost: 0.15 CAD/km
