Payment Analysis

575.00CAD/monthin Vancouver, BC
    Before Taxes:
  • 575.00 CAD/month
  • 265.38 CAD/bi-weekly
  • 132.69 CAD/week
  • 6,900.00 CAD/year
Incl. B.C. Taxes (12%):
  • 644.00 CAD/month
  • 297.23 CAD/bi-weekly
  • 148.62 CAD/week
  • 7,728.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 24,642 CAD

compared to leasing a BRAND NEW:

  • Infiniti 2021 Q60 Trim Q60 3.0T PURE AWD
  • for 12 months
  • in BC
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,241
This Contract (CAD/month) 575
Monthly Difference 666 CAD/month
Remaining Term x 37 months
Total Monthly Difference = 24,642 CAD
Total Savings (CAD) = 24,642

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 49,275 CAD
  • Total Vehicle Debt: 55,600 CAD
  • Paid so Far: 6,325 CAD (11% Paid)
  • Remaining Lease Payments: 21,275 CAD
  • Residual Value: 28,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 6,325 CAD Total Vehicle Value: 55,600 CAD
11% Paid
89%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 21,275 CAD
Term Paid so Far: 6,325 CAD Residual Value: 28,000 CAD
0%
11%
38%
51%
Cost to Own
Already Paid: 6,325 CAD (11%)
Cash Incentive: 0 CAD Buyout Price Today: 49,275 CAD
11% Paid
0%
89%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 49,275 CAD

  • 4.9%Interest Rate x 48 months
  • 1,133 CAD/month + tax
  • Total Payable: 54,362 CAD
  • Total Interest: 5,087 CAD
  • 8.9%Interest Rate x 48 months
  • 1,224 CAD/month + tax
  • Total Payable: 58,746 CAD
  • Total Interest: 9,471 CAD
  • 14.9%Interest Rate x 48 months
  • 1,369 CAD/month + tax
  • Total Payable: 65,705 CAD
  • Total Interest: 16,430 CAD

At the end of the Lease Contract

Residual Value: 28,000 CAD (in 37 months)

  • 4.9%Interest Rate x 48 months
  • 644 CAD/month + tax
  • Total Payable: 30,891 CAD
  • Total Interest: 2,891 CAD
  • 8.9%Interest Rate x 48 months
  • 695 CAD/month + tax
  • Total Payable: 33,382 CAD
  • Total Interest: 5,382 CAD
  • 14.9%Interest Rate x 48 months
  • 778 CAD/month + tax
  • Total Payable: 37,336 CAD
  • Total Interest: 9,336 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
106.38
  • + tax
  • + fuel
  • + insurance
(or 1.06CAD per km)
Time Analysis
Cost per day: (CAD)
18.90
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
124.74
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 6,000 cash
CAD/month x 2 months
2021 Mercedes-Benz C43 AMG (ID: #44560)
1,129
North Vancouver, BC
2021 Mercedes-Benz

C43 AMG Automatique AWD Fully loaded! Premium Package, Night Package, AMG drive package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,129 CAD/month + tax
  • Required Payment: 6,000 CAD
  • Payment Including Incentive: 4,129 CAD/month + tax
  • Original Downpayment: 9,291 CAD
  • Residual Value: 34,598 CAD
  • Months to End: 2 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 24,200 km total
  • Available Now: 418,800 km/year (34,900 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 2,000 cash
CAD/month x 36 months
2025 Ford Mustang GT (ID: #68408)
889
Chilliwack
2025 Ford

Mustang GT Automatique 2WD Premium, B&O Sound, Active Exhaust, Bronze Package

  • Warranty Complete Term
Payment Details
  • Current Payment: 889 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 833 CAD/month + tax
  • Residual Value: 33,229 CAD
  • Months to End: 36 months (Jun, 2029)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 1,500 km total
  • Available Now: 20,833 km/year (1,736 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 5,000 cash
CAD/month x 22 months
2024 Porsche Taycan 4S (Electric) (ID: #69646)
3,280
Vancouver
2024 Porsche

Taycan 4S (Electric) Manuelle 2WD

Payment Details
  • Current Payment: 3,280 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 3,053 CAD/month + tax
  • Months to End: 22 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 39,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 60,409 km/year (5,034 per month)
See all Details
+ 500 cash
CAD/month x 30 months
2024 BMW 230i Xdrive (ID: #69292)
1,100
Victoria
2024 BMW

230i Xdrive Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,083 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 57,000 CAD
  • Months to End: 30 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 33,406 km total
  • Available Now: 18,638 km/year (1,553 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 500 cash
CAD/month x 40 months
2025 BMW 430i (ID: #67375)
1,003
Vancouver, BC
2025 BMW

430i Automatique AWD Premium package

Payment Details
  • Current Payment: 1,003 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 990 CAD/month + tax
  • Residual Value: 31,473 CAD
  • Months to End: 40 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 1,600 km total
  • Available Now: 13,920 km/year (1,160 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 27 months
2024 BMW X2 M35i Sports Activity Coupe (ID: #60623)
1,236
Vancouver
2024 BMW

X2 M35i Sports Activity Coupe Automatique AWD M Sport Pro + Premium Enhanced Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,236 CAD/month + tax
  • Original Downpayment: 1,431 CAD
  • Residual Value: 67,700 CAD
  • Months to End: 27 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 3,865 km total
  • Available Now: 26,134 km/year (2,178 per month)
See all Details