Payment Analysis

1,265.00CAD/monthin Laval, QC
    Before Taxes:
  • 1,265.00 CAD/month
  • 583.85 CAD/bi-weekly
  • 291.92 CAD/week
  • 15,180.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 1,454.50 CAD/month
  • 671.31 CAD/bi-weekly
  • 335.65 CAD/week
  • 17,453.96 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 11,779 ~ 13,079 CAD

compared to leasing a BRAND NEW:

  • Mercedes-Benz CLA 45 AMG 4MATIC Automatic AWD
  • for 24 months
  • in QC
  • $0 down payment
  • 25,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,642
This Contract (CAD/month) 1,265
Monthly Difference 377 CAD/month
Remaining Term x 27 months
Total Monthly Difference = 10,179 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 11,779 ~ 13,079

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 70,461 CAD
  • Total Vehicle Debt: 96,111 CAD
  • Paid so Far: 25,650 CAD (26% Paid)
  • Remaining Lease Payments: 34,155 CAD
  • Residual Value: 36,306 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 25,650 CAD Total Vehicle Value: 96,111 CAD
26% Paid
74%
Vehicle Debt Breakdown
Downpayment: 1,615 CAD Remaining Term: 34,155 CAD
Term Paid so Far: 24,035 CAD Residual Value: 36,306 CAD
1%
25%
35%
39%
Cost to Own
Already Paid: 25,650 CAD (26%)
Cash Incentive: 0 CAD Buyout Price Today: 70,461 CAD
26% Paid
0%
74%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 70,461 CAD

  • 4.9%Interest Rate x 48 months
  • 1,619 CAD/month + tax
  • Total Payable: 77,735 CAD
  • Total Interest: 7,274 CAD
  • 8.9%Interest Rate x 48 months
  • 1,750 CAD/month + tax
  • Total Payable: 84,004 CAD
  • Total Interest: 13,543 CAD
  • 14.9%Interest Rate x 48 months
  • 1,957 CAD/month + tax
  • Total Payable: 93,956 CAD
  • Total Interest: 23,495 CAD

At the end of the Lease Contract

Residual Value: 36,306 CAD (in 27 months)

  • 4.9%Interest Rate x 48 months
  • 834 CAD/month + tax
  • Total Payable: 40,054 CAD
  • Total Interest: 3,748 CAD
  • 8.9%Interest Rate x 48 months
  • 902 CAD/month + tax
  • Total Payable: 43,284 CAD
  • Total Interest: 6,978 CAD
  • 14.9%Interest Rate x 48 months
  • 1,009 CAD/month + tax
  • Total Payable: 48,412 CAD
  • Total Interest: 12,106 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
44.26
  • + tax
  • + fuel
  • + insurance
(or 0.44CAD per km)
  • 58.38CAD/100km (Original Contract back in Aug, 2020)
Time Analysis
Cost per day: (CAD)
41.59
  • + tax
  • + insurance
  • + km driven & fuel
(0.12CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
659.54
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 500.00km/week (Contract Original back in Aug, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

CAD/month x 26 months
2024 Hyundai Hyundai sonata n line (ID: #56941)
155
Châteauguay, QC
2024 Hyundai

Hyundai sonata n line Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 155 CAD/month + tax
  • Residual Value: 21,981 CAD
  • Months to End: 26 months (Jun, 2024)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,639 km total
  • Available Now: -2,141 km/year (-178 per month)
See all Details
+ 2,500 cash
CAD/month x 4 months
2023 KIA EV6-GT (ID: #54526)
1,024
Montreal
2023 KIA

EV6-GT Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,024 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 399 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 70,000 CAD
  • Months to End: 4 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,100 km total
  • Available Now: 125,700 km/year (10,475 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 25 months
2024 Honda Civic EX (ID: #49398)
630
Montreal
2024 Honda

Civic EX Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Residual Value: 12,503 CAD
  • Months to End: 25 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25 km total
  • Available Now: 47,988 km/year (3,999 per month)
See all Details
CAD/month x 58 months
2024 Toyota Bz4x (ID: #70873)
1,002
Montreal, QC
2024 Toyota

Bz4x Automatique AWD Limted

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,002 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Residual Value: 75,988 CAD
  • Months to End: 58 months (Jul, 2031)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 65,435 km total
  • Available Now: 15,082 km/year (1,257 per month)
See all Details
+ 3,131 cash
CAD/month x 13 months
2023 Mercedes-Benz E350 (ID: #70011)
1,566
Brossard
2023 Mercedes-Benz

E350 Automatique AWD Fully Loaded

  • Winter Tires Included
Payment Details
  • Current Payment: 1,566 CAD/month + tax
  • Cash Incentive: 3,131 CAD
  • Payment After Incentive: 1,325 CAD/month + tax
  • Residual Value: 32,021 CAD
  • Months to End: 13 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 25,846 km/year (2,154 per month)
See all Details
+ 500 cash
CAD/month x 21 months
2025 Hyundai Elantra (ID: #68951)
364
Montréal, QC
2025 Hyundai

Elantra Automatique 2WD Preferref

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 364 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 340 CAD/month + tax
  • Months to End: 21 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 10,000 km total
  • Available Now: 28,571 km/year (2,381 per month)
See all Details