Payment Analysis
1,265.00CAD/monthin Laval, QC
- 1,265.00 CAD/month
- 583.85 CAD/bi-weekly
- 291.92 CAD/week
- 15,180.00 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 1,454.50 CAD/month
- 671.31 CAD/bi-weekly
- 335.65 CAD/week
- 17,453.96 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,370 ~ 6,670 CAD
compared to leasing a BRAND NEW:
- Mercedes-Benz CLA 45 AMG 4MATIC Automatic AWD
- for 24 months
- in QC
- $0 down payment
- 25,000 km/year
Leasing New (CAD/month) | 1,642 |
---|---|
This Contract (CAD/month) | 1,265 |
Monthly Difference | 377 CAD/month |
Remaining Term | x 10 months |
Total Monthly Difference | = 3,770 CAD |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 5,370 ~ 6,670 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
48,956 CAD
- Total Vehicle Debt: 96,111 CAD
- Paid so Far: 47,155 CAD (49% Paid)
- Remaining Lease Payments: 12,650 CAD
- Residual Value: 36,306 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 47,155 CAD Total Vehicle Value: 96,111 CAD
Vehicle Debt Breakdown
Downpayment: 1,615 CAD Remaining Term: 12,650 CAD
Term Paid so Far: 45,540 CAD Residual Value: 36,306 CAD
Cost to Own
Already Paid: 47,155 CAD (49%)
Cash Incentive: 0 CAD Buyout Price Today: 48,956 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 48,956 CAD
- 4.9%Interest Rate x 48 months
- 1,125 CAD/month + tax
- Total Payable: 54,010 CAD
- Total Interest: 5,054 CAD
- 8.9%Interest Rate x 48 months
- 1,216 CAD/month + tax
- Total Payable: 58,366 CAD
- Total Interest: 9,410 CAD
- 14.9%Interest Rate x 48 months
- 1,360 CAD/month + tax
- Total Payable: 65,280 CAD
- Total Interest: 16,324 CAD
At the end of the Lease Contract
Residual Value: 36,306 CAD (in 10 months)
- 4.9%Interest Rate x 48 months
- 834 CAD/month + tax
- Total Payable: 40,054 CAD
- Total Interest: 3,748 CAD
- 8.9%Interest Rate x 48 months
- 902 CAD/month + tax
- Total Payable: 43,284 CAD
- Total Interest: 6,978 CAD
- 14.9%Interest Rate x 48 months
- 1,009 CAD/month + tax
- Total Payable: 48,412 CAD
- Total Interest: 12,106 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
16.39
- + tax
- + fuel
- + insurance
- 58.38CAD/100km (Original Contract back in Aug, 2020)
Time Analysis
Cost per day: (CAD)
41.59
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,780.77
- km/week
- without any
- additional costs
- 500.00km/week (Contract Original back in Aug, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
+ 2,000 cash
2022 Tesla
Model Y Long Range All Wheel Drive Automatique AWD Dual Motor
Payment Details
- Current Payment: 995 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 870 CAD/month + tax
- Original Downpayment: 5,892 CAD
- Months to End: 16 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 19,019 km total
- Available Now: 33,736 km/year (2,811 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Hyundai
Hyundai sonata n line Automatique 2WD
Payment Details
- Current Payment: 155 CAD/month + tax
- Residual Value: 21,981 CAD
- Months to End: 10 months (Jun, 2024)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,639 km total
- Available Now: -5,567 km/year (-464 per month)
- Please note that this contract ends in less than a year.
+ 2,500 cash
2023 KIA
EV6-GT Automatique AWD
Payment Details
- Current Payment: 1,024 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 899 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 70,000 CAD
- Months to End: 20 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,100 km total
- Available Now: 25,140 km/year (2,095 per month)
- Excess Km Cost: 0.12 CAD/km
2024 Honda
Civic EX Automatique 2WD
Payment Details
- Current Payment: 630 CAD/month + tax
- Residual Value: 12,503 CAD
- Months to End: 41 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 25 km total
- Available Now: 29,261 km/year (2,438 per month)
2023 Volkswagen
Jetta GLI Automatique 2WD autobahn
Payment Details
- Current Payment: 128 CAD/month + tax
- Residual Value: 35,000 CAD
- Months to End: 40 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 25,600 km total
- Available Now: 16,320 km/year (1,360 per month)
2023 Tesla
Long Range AWD Automatique AWD
Payment Details
- Current Payment: 636 CAD/month + tax
- Original Downpayment: 12,988 CAD
- Months to End: 28 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 39,000 km total
- Available Now: 26,143 km/year (2,179 per month)
- Excess Km Cost: 0.15 CAD/km