Payment Analysis
1,265.00CAD/monthin Laval, QC
- 1,265.00 CAD/month
- 583.85 CAD/bi-weekly
- 291.92 CAD/week
- 15,180.00 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 1,454.50 CAD/month
- 671.31 CAD/bi-weekly
- 335.65 CAD/week
- 17,453.96 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
12,156 ~ 13,456 CAD
compared to leasing a BRAND NEW:
- Mercedes-Benz CLA 45 AMG 4MATIC Automatic AWD
- for 24 months
- in QC
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 1,642 |
|---|---|
| This Contract (CAD/month) | 1,265 |
| Monthly Difference | 377 CAD/month |
| Remaining Term | x 28 months |
| Total Monthly Difference | = 10,556 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 12,156 ~ 13,456 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
71,726 CAD
- Total Vehicle Debt: 96,111 CAD
- Paid so Far: 24,385 CAD (25% Paid)
- Remaining Lease Payments: 35,420 CAD
- Residual Value: 36,306 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 24,385 CAD Total Vehicle Value: 96,111 CAD
Vehicle Debt Breakdown
Downpayment: 1,615 CAD Remaining Term: 35,420 CAD
Term Paid so Far: 22,770 CAD Residual Value: 36,306 CAD
Cost to Own
Already Paid: 24,385 CAD (25%)
Cash Incentive: 0 CAD Buyout Price Today: 71,726 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 71,726 CAD
- 4.9%Interest Rate x 48 months
- 1,649 CAD/month + tax
- Total Payable: 79,131 CAD
- Total Interest: 7,405 CAD
- 8.9%Interest Rate x 48 months
- 1,782 CAD/month + tax
- Total Payable: 85,512 CAD
- Total Interest: 13,786 CAD
- 14.9%Interest Rate x 48 months
- 1,993 CAD/month + tax
- Total Payable: 95,643 CAD
- Total Interest: 23,917 CAD
At the end of the Lease Contract
Residual Value: 36,306 CAD (in 28 months)
- 4.9%Interest Rate x 48 months
- 834 CAD/month + tax
- Total Payable: 40,054 CAD
- Total Interest: 3,748 CAD
- 8.9%Interest Rate x 48 months
- 902 CAD/month + tax
- Total Payable: 43,284 CAD
- Total Interest: 6,978 CAD
- 14.9%Interest Rate x 48 months
- 1,009 CAD/month + tax
- Total Payable: 48,412 CAD
- Total Interest: 12,106 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
45.90
- + tax
- + fuel
- + insurance
- 58.38CAD/100km (Original Contract back in Aug, 2020)
Time Analysis
Cost per day: (CAD)
41.59
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
635.99
- km/week
- without any
- additional costs
- 500.00km/week (Contract Original back in Aug, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
2024 Hyundai
Hyundai sonata n line Automatique 2WD
Payment Details
- Current Payment: 155 CAD/month + tax
- Residual Value: 21,981 CAD
- Months to End: 28 months (Jun, 2024)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,639 km total
- Available Now: -1,988 km/year (-166 per month)
+ 2,500 cash
2023 KIA
EV6-GT Automatique AWD
Payment Details
- Current Payment: 1,024 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 191 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 70,000 CAD
- Months to End: 3 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,100 km total
- Available Now: 167,600 km/year (13,967 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
2024 Honda
Civic EX Automatique 2WD
Payment Details
- Current Payment: 630 CAD/month + tax
- Residual Value: 12,503 CAD
- Months to End: 23 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 25 km total
- Available Now: 52,161 km/year (4,347 per month)
2023 Tesla
Model 3 Long Range AWD Automatique AWD
Payment Details
- Current Payment: 735 CAD/month + tax
- Months to End: 13 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 24,000 km total
- Available Now: 36,923 km/year (3,077 per month)
+ 2,000 cash
2024 Volkswagen
Execline Automatique AWD
Payment Details
- Current Payment: 698 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 1,098 CAD/month + tax
- Original Downpayment: 11,000 CAD
- Residual Value: 29,038 CAD
- Months to End: 5 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 26,900 km total
- Available Now: 47,440 km/year (3,953 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
2024 Toyota
Bz4x Automatique AWD Limted
Payment Details
- Current Payment: 1,002 CAD/month + tax
- Original Downpayment: 500 CAD
- Residual Value: 75,988 CAD
- Months to End: 56 months (Jul, 2031)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 65,435 km total
- Available Now: 15,621 km/year (1,302 per month)
