Payment Analysis
301.13CAD/monthin Calgary, AB
- 301.13 CAD/month
- 138.98 CAD/bi-weekly
- 69.49 CAD/week
- 3,613.56 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 316.19 CAD/month
- 145.93 CAD/bi-weekly
- 72.97 CAD/week
- 3,794.24 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
917 ~ 1,817 CAD
compared to leasing a BRAND NEW:
- Volkswagen Jetta Comfortline Manual 2WD
- for 24 months
- in AB
- $0 down payment
- 12,000 km/year
Leasing New (CAD/month) | 418 |
---|---|
This Contract (CAD/month) | 301 |
Monthly Difference | 117 CAD/month |
Remaining Term | x 1 months |
Total Monthly Difference | = 117 CAD |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 917 ~ 1,817 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
9,701 CAD
- Total Vehicle Debt: 28,868 CAD
- Paid so Far: 19,167 CAD (66% Paid)
- Remaining Lease Payments: 301 CAD
- Residual Value: 9,400 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 19,167 CAD Total Vehicle Value: 28,868 CAD
Vehicle Debt Breakdown
Downpayment: 1,400 CAD Remaining Term: 301 CAD
Term Paid so Far: 17,767 CAD Residual Value: 9,400 CAD
Cost to Own
Already Paid: 19,167 CAD (66%)
Cash Incentive: 0 CAD Buyout Price Today: 9,701 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 9,701 CAD
- 4.9%Interest Rate x 48 months
- 223 CAD/month + tax
- Total Payable: 10,703 CAD
- Total Interest: 1,001 CAD
- 8.9%Interest Rate x 48 months
- 241 CAD/month + tax
- Total Payable: 11,566 CAD
- Total Interest: 1,865 CAD
- 14.9%Interest Rate x 48 months
- 269 CAD/month + tax
- Total Payable: 12,936 CAD
- Total Interest: 3,235 CAD
At the end of the Lease Contract
Residual Value: 9,400 CAD (in 1 months)
- 4.9%Interest Rate x 48 months
- 216 CAD/month + tax
- Total Payable: 10,370 CAD
- Total Interest: 970 CAD
- 8.9%Interest Rate x 48 months
- 233 CAD/month + tax
- Total Payable: 11,207 CAD
- Total Interest: 1,807 CAD
- 14.9%Interest Rate x 48 months
- 261 CAD/month + tax
- Total Payable: 12,534 CAD
- Total Interest: 3,134 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
1.04
- + tax
- + fuel
- + insurance
- 24.09CAD/100km (Original Contract back in Mar, 2019)
Time Analysis
Cost per day: (CAD)
9.90
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
6,692.31
- km/week
- without any
- additional costs
- 288.46km/week (Contract Original back in Mar, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
SAVE ~8,700 CAD
2021 Chevrolet
Bolt Premier 5dr Automatique 2WD Premier
Payment Details
- Current Payment: 605 CAD/month + tax
- Residual Value: 20,168 CAD
- Months to End: 25 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 33,000 km total
- Available Now: 30,240 km/year (2,520 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 4,000 cash
2022 Toyota
corollar hybrid Automatique 2WD
Payment Details
- Current Payment: 400 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 518 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Months to End: 34 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 29,000 km total
- Available Now: 25,059 km/year (2,088 per month)
2021 Mazda
3 & GT Automatique AWD
Payment Details
- Current Payment: 605 CAD/month + tax
- Original Downpayment: 2,750 CAD
- Residual Value: 12,294 CAD
- Months to End: 27 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 51,200 km total
- Available Now: 22,430 km/year (1,869 per month)
- Excess Km Cost: 0.08 CAD/km