Payment Analysis
340.00CAD/monthin Kingston, ON
- 340.00 CAD/month
- 156.92 CAD/bi-weekly
- 78.46 CAD/week
- 4,080.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 384.20 CAD/month
- 177.32 CAD/bi-weekly
- 88.66 CAD/week
- 4,610.40 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,678 ~ 4,578 CAD
compared to leasing a BRAND NEW:
- Honda Civic Sedan TOURING AWD
- for 30 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 466 |
|---|---|
| This Contract (CAD/month) | 340 |
| Monthly Difference | 126 CAD/month |
| Remaining Term | x 3 months |
| Total Monthly Difference | = 378 CAD |
| + Cash Incentive** (CAD) | + 2,500 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 3,678 ~ 4,578 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
14,520 CAD
- Total Vehicle Debt: 36,560 CAD
- Paid so Far: 19,540 CAD (53% Paid)
- Remaining Lease Payments: 1,020 CAD
- Residual Value: 16,000 CAD
- Cash Incentive: 2,500 CAD
Vehicle Debt & Value
Paid so far: 19,540 CAD Total Vehicle Value: 36,560 CAD
Vehicle Debt Breakdown
Downpayment: 500 CAD Remaining Term: 1,020 CAD
Term Paid so Far: 19,040 CAD Residual Value: 16,000 CAD
Cost to Own
Already Paid: 19,540 CAD (53%)
Cash Incentive: 2,500 CAD Buyout Price Today: 14,520 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 14,520 CAD
- 4.9%Interest Rate x 48 months
- 334 CAD/month + tax
- Total Payable: 16,019 CAD
- Total Interest: 1,499 CAD
- 8.9%Interest Rate x 48 months
- 361 CAD/month + tax
- Total Payable: 17,311 CAD
- Total Interest: 2,791 CAD
- 14.9%Interest Rate x 48 months
- 403 CAD/month + tax
- Total Payable: 19,362 CAD
- Total Interest: 4,842 CAD
At the end of the Lease Contract
Residual Value: 16,000 CAD (in 3 months)
- 4.9%Interest Rate x 48 months
- 368 CAD/month + tax
- Total Payable: 17,652 CAD
- Total Interest: 1,652 CAD
- 8.9%Interest Rate x 48 months
- 397 CAD/month + tax
- Total Payable: 19,075 CAD
- Total Interest: 3,075 CAD
- 14.9%Interest Rate x 48 months
- 444 CAD/month + tax
- Total Payable: 21,335 CAD
- Total Interest: 5,335 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
-4.63
- + tax
- + fuel
- + insurance
- 3.19CAD/100km (TODAY without the Cash Incentive)
- 20.40CAD/100km (Original Contract back in Aug, 2019)
Time Analysis
Cost per day: (CAD)
-16.22
- + tax
- + insurance
- + km driven & fuel
- 11.18CAD/day (Original Contract back in Aug, 2019)
Remaining Km
Can be driven up to:
2,460.41
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Aug, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2022 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 968 CAD/month + tax
- Original Downpayment: 1,192 CAD
- Months to End: 25 months (May, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,203 km total
- Available Now: 27,743 km/year (2,312 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2022 Honda
Civic Sport Automatique 2WD
Payment Details
- Current Payment: 585 CAD/month + tax
- Residual Value: 12,737 CAD
- Months to End: 40 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 29,999 km total
- Available Now: 15,000 km/year (1,250 per month)
