Payment Analysis

1,873.54CAD/monthin Chatham, ON
    Before Taxes:
  • 1,873.54 CAD/month
  • 864.71 CAD/bi-weekly
  • 432.36 CAD/week
  • 22,482.48 CAD/year
Incl. Ontario Taxes (13%):
  • 2,117.10 CAD/month
  • 977.12 CAD/bi-weekly
  • 488.56 CAD/week
  • 25,405.20 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 36,979 CAD
  • Total Vehicle Debt: 127,723 CAD
  • Paid so Far: 90,745 CAD (71% Paid)
  • Remaining Lease Payments: 7,494 CAD
  • Residual Value: 29,485 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 90,745 CAD Total Vehicle Value: 127,723 CAD
71% Paid
29%
Vehicle Debt Breakdown
Downpayment: 19,550 CAD Remaining Term: 7,494 CAD
Term Paid so Far: 71,195 CAD Residual Value: 29,485 CAD
15%
56%
5%
24%
Cost to Own
Already Paid: 90,745 CAD (71%)
Cash Incentive: 0 CAD Buyout Price Today: 36,979 CAD
71% Paid
0%
29%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 36,979 CAD

  • 4.9%Interest Rate x 48 months
  • 850 CAD/month + tax
  • Total Payable: 40,796 CAD
  • Total Interest: 3,817 CAD
  • 8.9%Interest Rate x 48 months
  • 918 CAD/month + tax
  • Total Payable: 44,086 CAD
  • Total Interest: 7,108 CAD
  • 14.9%Interest Rate x 48 months
  • 1,027 CAD/month + tax
  • Total Payable: 49,309 CAD
  • Total Interest: 12,330 CAD

At the end of the Lease Contract

Residual Value: 29,485 CAD (in 4 months)

  • 4.9%Interest Rate x 48 months
  • 678 CAD/month + tax
  • Total Payable: 32,529 CAD
  • Total Interest: 3,044 CAD
  • 8.9%Interest Rate x 48 months
  • 732 CAD/month + tax
  • Total Payable: 35,152 CAD
  • Total Interest: 5,667 CAD
  • 14.9%Interest Rate x 48 months
  • 819 CAD/month + tax
  • Total Payable: 39,316 CAD
  • Total Interest: 9,832 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
11.19
  • + tax
  • + fuel
  • + insurance
(or 0.11CAD per km)
  • 93.68CAD/100km (Original Contract back in May, 2020)
Time Analysis
Cost per day: (CAD)
61.60
  • + tax
  • + insurance
  • + km driven & fuel
(0.82CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
3,865.38
  • km/week
  • without any
  • additional costs
Excess km cost: 0.30CAD
  • 461.54km/week (Contract Original back in May, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

SAVE ~9,100 CAD
CAD/month x 35 months
2022 BMW 330e plug-in hybrid (ID: #51128)
731
Toronto, ON
2022 BMW

330e plug-in hybrid Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 731 CAD/month + tax
  • Residual Value: 17,502 CAD
  • Months to End: 35 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 64,999 km/year
  • Current Odometer: 51,800 km total
  • Available Now: 93,667 km/year (7,806 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 20 months
2021 Infiniti Q50 Essential Tech AWD (ID: #45209)
680
Toronto, ON
2021 Infiniti

Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 680 CAD/month + tax
  • Months to End: 20 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 46,000 km total
  • Available Now: 10,800 km/year (900 per month)
See all Details
CAD/month x 26 months
2023 Hyundai Ultimate Calligraphy (ID: #52398)
830
Guelph
2023 Hyundai

Ultimate Calligraphy Automatique AWD

Payment Details
  • Current Payment: 830 CAD/month + tax
  • Months to End: 26 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 9,242 km total
  • Available Now: 17,888 km/year (1,491 per month)
See all Details
+ 3,000 cash
CAD/month x 21 months
2023 Audi A4 Progressive (ID: #52205)
984
Mississauga, ON
2023 Audi

A4 Progressive Automatique AWD S Like

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 984 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 841 CAD/month + tax
  • Residual Value: 25,000 CAD
  • Months to End: 21 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 23,000 km total
  • Available Now: 29,714 km/year (2,476 per month)
See all Details
CAD/month x 31 months
2023 Tesla Model 3 Long Range AWD (ID: #50971)
1,061
Toronto, ON
2023 Tesla

Model 3 Long Range AWD Automatique AWD Enhanced Autopilot, Floor Mats

Payment Details
  • Current Payment: 1,061 CAD/month + tax
  • Months to End: 31 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 46,500 km total
  • Available Now: 12,968 km/year (1,081 per month)
See all Details
+ 3,000 cash
CAD/month x 19 months
2021 Genesis 3.5 Prestige (ID: #50598)
940
Toronto
2021 Genesis

3.5 Prestige Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 940 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 782 CAD/month + tax
  • Residual Value: 32,000 CAD
  • Months to End: 19 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 53,000 km total
  • Available Now: 12,000 km/year (1,000 per month)
See all Details