Payment Analysis

1,873.54CAD/monthin Chatham, ON
    Before Taxes:
  • 1,873.54 CAD/month
  • 864.71 CAD/bi-weekly
  • 432.36 CAD/week
  • 22,482.48 CAD/year
Incl. Ontario Taxes (13%):
  • 2,117.10 CAD/month
  • 977.12 CAD/bi-weekly
  • 488.56 CAD/week
  • 25,405.20 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 61,335 CAD
  • Total Vehicle Debt: 127,723 CAD
  • Paid so Far: 66,389 CAD (51% Paid)
  • Remaining Lease Payments: 31,850 CAD
  • Residual Value: 29,485 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 66,389 CAD Total Vehicle Value: 127,723 CAD
51% Paid
49%
Vehicle Debt Breakdown
Downpayment: 19,550 CAD Remaining Term: 31,850 CAD
Term Paid so Far: 46,839 CAD Residual Value: 29,485 CAD
15%
36%
25%
24%
Cost to Own
Already Paid: 66,389 CAD (51%)
Cash Incentive: 0 CAD Buyout Price Today: 61,335 CAD
51% Paid
0%
49%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 61,335 CAD

  • 4.9%Interest Rate x 48 months
  • 1,410 CAD/month + tax
  • Total Payable: 67,667 CAD
  • Total Interest: 6,332 CAD
  • 8.9%Interest Rate x 48 months
  • 1,523 CAD/month + tax
  • Total Payable: 73,124 CAD
  • Total Interest: 11,789 CAD
  • 14.9%Interest Rate x 48 months
  • 1,704 CAD/month + tax
  • Total Payable: 81,787 CAD
  • Total Interest: 20,452 CAD

At the end of the Lease Contract

Residual Value: 29,485 CAD (in 17 months)

  • 4.9%Interest Rate x 48 months
  • 678 CAD/month + tax
  • Total Payable: 32,529 CAD
  • Total Interest: 3,044 CAD
  • 8.9%Interest Rate x 48 months
  • 732 CAD/month + tax
  • Total Payable: 35,152 CAD
  • Total Interest: 5,667 CAD
  • 14.9%Interest Rate x 48 months
  • 819 CAD/month + tax
  • Total Payable: 39,316 CAD
  • Total Interest: 9,832 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
47.54
  • + tax
  • + fuel
  • + insurance
(or 0.48CAD per km)
  • 93.68CAD/100km (Original Contract back in May, 2020)
Time Analysis
Cost per day: (CAD)
61.60
  • + tax
  • + insurance
  • + km driven & fuel
(0.19CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
909.50
  • km/week
  • without any
  • additional costs
Excess km cost: 0.30CAD
  • 461.54km/week (Contract Original back in May, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 5,000 cash
CAD/month x 30 months
2024 Audi S5 Sportback Progressiv (ID: #58437)
1,024
Toronto
2024 Audi

S5 Sportback Progressiv Automatique AWD 360 camera, 20" wheels, Prepaid maintenance, lease excess wear waiverca

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,024 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 857 CAD/month + tax
  • Months to End: 30 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 14,393 km total
  • Available Now: 19,843 km/year (1,654 per month)
See all Details
CAD/month x 27 months
2022 Polestar Polestar 2 (ID: #55550)
1,120
Toronto, IN
2022 Polestar

Polestar 2 Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,120 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Months to End: 27 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 50,000 km/year
  • Current Odometer: 49,000 km total
  • Available Now: 87,481 km/year (7,290 per month)
See all Details
CAD/month x 7 months
2021 Infiniti Q50 Essential Tech AWD (ID: #45209)
680
Toronto, ON
2021 Infiniti

Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 680 CAD/month + tax
  • Months to End: 7 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 46,000 km total
  • Available Now: 30,857 km/year (2,571 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 3,000 cash
CAD/month x 24 months
2022 Toyota Camry SE (ID: #59566)
482
Toronto
2022 Toyota

Camry SE Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 482 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 607 CAD/month + tax
  • Residual Value: 12,254 CAD
  • Months to End: 24 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 28,500 km/year (2,375 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 48 months
2023 Genesis G80 2.5T Advanced AWD (ID: #58346)
690
Mississauga
2023 Genesis

G80 2.5T Advanced AWD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 690 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 48 months (May, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 26,000 km total
  • Available Now: 18,083 km/year (1,507 per month)
See all Details
+ 5,000 cash
CAD/month x 17 months
2023 Audi S5 3.0L Quattro Technik Sportback (ID: #58046)
1,379
Toronto, ON
2023 Audi

S5 3.0L Quattro Technik Sportback Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,379 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 1,085 CAD/month + tax
  • Residual Value: 40,836 CAD
  • Months to End: 17 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 68,635 km total
  • Available Now: 8,022 km/year (669 per month)
See all Details