Payment Analysis
469.10CAD/monthin Kingston, ON
- 469.10 CAD/month
- 216.51 CAD/bi-weekly
- 108.25 CAD/week
- 5,629.20 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 530.08 CAD/month
- 244.65 CAD/bi-weekly
- 122.33 CAD/week
- 6,361.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,316 ~ 5,616 CAD
compared to leasing a BRAND NEW:
- Mazda CX-5 GS
- for 36 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 514 |
|---|---|
| This Contract (CAD/month) | 469 |
| Monthly Difference | 44 CAD/month |
| Remaining Term | x 39 months |
| Total Monthly Difference | = 1,716 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 4,316 ~ 5,616 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
30,471 CAD
- Total Vehicle Debt: 35,693 CAD
- Paid so Far: 4,222 CAD (11% Paid)
- Remaining Lease Payments: 18,295 CAD
- Residual Value: 13,176 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 4,222 CAD Total Vehicle Value: 35,693 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 18,295 CAD
Term Paid so Far: 4,222 CAD Residual Value: 13,176 CAD
Cost to Own
Already Paid: 4,222 CAD (11%)
Cash Incentive: 1,000 CAD Buyout Price Today: 30,471 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 30,471 CAD
- 4.9%Interest Rate x 48 months
- 700 CAD/month + tax
- Total Payable: 33,617 CAD
- Total Interest: 3,146 CAD
- 8.9%Interest Rate x 48 months
- 757 CAD/month + tax
- Total Payable: 36,328 CAD
- Total Interest: 5,857 CAD
- 14.9%Interest Rate x 48 months
- 846 CAD/month + tax
- Total Payable: 40,631 CAD
- Total Interest: 10,160 CAD
At the end of the Lease Contract
Residual Value: 13,176 CAD (in 39 months)
- 4.9%Interest Rate x 48 months
- 303 CAD/month + tax
- Total Payable: 14,536 CAD
- Total Interest: 1,360 CAD
- 8.9%Interest Rate x 48 months
- 327 CAD/month + tax
- Total Payable: 15,708 CAD
- Total Interest: 2,532 CAD
- 14.9%Interest Rate x 48 months
- 366 CAD/month + tax
- Total Payable: 17,569 CAD
- Total Interest: 4,393 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
24.71
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
14.58
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
414.20
- km/week
- without any
- additional costs
