Payment Analysis

469.74CAD/monthin Edmonton, AB
    Before Taxes:
  • 469.74 CAD/month
  • 216.80 CAD/bi-weekly
  • 108.40 CAD/week
  • 5,636.88 CAD/year
Incl. Alberta Taxes (5%):
  • 493.23 CAD/month
  • 227.64 CAD/bi-weekly
  • 113.82 CAD/week
  • 5,918.72 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 24,897 CAD
  • Total Vehicle Debt: 44,186 CAD
  • Paid so Far: 18,790 CAD (42% Paid)
  • Remaining Lease Payments: 10,804 CAD
  • Residual Value: 14,593 CAD
  • Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 18,790 CAD Total Vehicle Value: 44,186 CAD
42% Paid
58%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 10,804 CAD
Term Paid so Far: 18,790 CAD Residual Value: 14,593 CAD
0%
42%
24%
34%
Cost to Own
Already Paid: 18,790 CAD (42%)
Cash Incentive: 500 CAD Buyout Price Today: 24,897 CAD
42% Paid
1%
57%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 24,897 CAD

  • 4.9%Interest Rate x 48 months
  • 572 CAD/month + tax
  • Total Payable: 27,467 CAD
  • Total Interest: 2,570 CAD
  • 8.9%Interest Rate x 48 months
  • 618 CAD/month + tax
  • Total Payable: 29,682 CAD
  • Total Interest: 4,785 CAD
  • 14.9%Interest Rate x 48 months
  • 692 CAD/month + tax
  • Total Payable: 33,198 CAD
  • Total Interest: 8,302 CAD

At the end of the Lease Contract

Residual Value: 14,593 CAD (in 23 months)

  • 4.9%Interest Rate x 48 months
  • 335 CAD/month + tax
  • Total Payable: 16,099 CAD
  • Total Interest: 1,506 CAD
  • 8.9%Interest Rate x 48 months
  • 362 CAD/month + tax
  • Total Payable: 17,397 CAD
  • Total Interest: 2,805 CAD
  • 14.9%Interest Rate x 48 months
  • 405 CAD/month + tax
  • Total Payable: 19,458 CAD
  • Total Interest: 4,866 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
11.46
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
  • 12.01CAD/100km (TODAY without the Cash Incentive)
  • 25.05CAD/100km (Original Contract back in Jan, 2017)
Time Analysis
Cost per day: (CAD)
14.73
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
  • 15.44CAD/day (Original Contract back in Jan, 2017)
Remaining Km
Can be driven up to:
902.26
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 432.69km/week (Contract Original back in Jan, 2017)