Payment Analysis
265.00CAD/monthin Woodstock, ON
- 265.00 CAD/month
- 122.31 CAD/bi-weekly
- 61.15 CAD/week
- 3,180.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 299.45 CAD/month
- 138.21 CAD/bi-weekly
- 69.10 CAD/week
- 3,593.40 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,260 ~ 2,160 CAD
compared to leasing a BRAND NEW:
- Nissan KICKS S Automatic 2WD
- for 24 months
- in 0N
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 357 |
|---|---|
| This Contract (CAD/month) | 265 |
| Monthly Difference | 92 CAD/month |
| Remaining Term | x 5 months |
| Total Monthly Difference | = 460 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 1,260 ~ 2,160 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
9,405 CAD
- Total Vehicle Debt: 23,035 CAD
- Paid so Far: 13,630 CAD (59% Paid)
- Remaining Lease Payments: 1,325 CAD
- Residual Value: 8,080 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 13,630 CAD Total Vehicle Value: 23,035 CAD
Vehicle Debt Breakdown
Downpayment: 2,500 CAD Remaining Term: 1,325 CAD
Term Paid so Far: 11,130 CAD Residual Value: 8,080 CAD
Cost to Own
Already Paid: 13,630 CAD (59%)
Cash Incentive: 0 CAD Buyout Price Today: 9,405 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 9,405 CAD
- 4.9%Interest Rate x 48 months
- 216 CAD/month + tax
- Total Payable: 10,376 CAD
- Total Interest: 971 CAD
- 8.9%Interest Rate x 48 months
- 234 CAD/month + tax
- Total Payable: 11,213 CAD
- Total Interest: 1,808 CAD
- 14.9%Interest Rate x 48 months
- 261 CAD/month + tax
- Total Payable: 12,541 CAD
- Total Interest: 3,136 CAD
At the end of the Lease Contract
Residual Value: 8,080 CAD (in 5 months)
- 4.9%Interest Rate x 48 months
- 186 CAD/month + tax
- Total Payable: 8,914 CAD
- Total Interest: 834 CAD
- 8.9%Interest Rate x 48 months
- 201 CAD/month + tax
- Total Payable: 9,633 CAD
- Total Interest: 1,553 CAD
- 14.9%Interest Rate x 48 months
- 224 CAD/month + tax
- Total Payable: 10,774 CAD
- Total Interest: 2,694 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
4.68
- + tax
- + fuel
- + insurance
- 15.90CAD/100km (Original Contract back in Nov, 2019)
Time Analysis
Cost per day: (CAD)
8.71
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,307.69
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Nov, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Hamilton
+ 500 cash
2023 Mazda
CX-30 GS Automatique AWD
Payment Details
- Current Payment: 518 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 495 CAD/month + tax
- Residual Value: 20,440 CAD
- Months to End: 22 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 10,800 km total
- Available Now: 20,291 km/year (1,691 per month)
- Excess Km Cost: 0.08 CAD/km
