Payment Analysis

171.82CAD/monthin Hamilton, ON
    Before Taxes:
  • 171.82 CAD/month
  • 79.30 CAD/bi-weekly
  • 39.65 CAD/week
  • 2,061.84 CAD/year
Incl. Ontario Taxes (13%):
  • 194.16 CAD/month
  • 89.61 CAD/bi-weekly
  • 44.81 CAD/week
  • 2,329.88 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 17,379 ~ 17,779 CAD

compared to leasing a BRAND NEW:

  • Chevrolet Cruze LT
  • for 24 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 452
This Contract (CAD/month) 172
Monthly Difference 281 CAD/month
Remaining Term x 59 months
Total Monthly Difference = 16,579 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 17,379 ~ 17,779

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 20,054 CAD
  • Total Vehicle Debt: 18,164 CAD
  • Paid so Far: -1,890 CAD (-11% Paid)
  • Remaining Lease Payments: 10,137 CAD
  • Residual Value: 9,916 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -1,890 CAD Total Vehicle Value: 18,164 CAD
-11% Paid
111%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 10,137 CAD
Term Paid so Far: -1,890 CAD Residual Value: 9,916 CAD
0%
-11%
56%
55%
Cost to Own
Already Paid: -1,890 CAD (-11%)
Cash Incentive: 0 CAD Buyout Price Today: 20,054 CAD
-11% Paid
0%
111%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 20,054 CAD

  • 4.9%Interest Rate x 48 months
  • 461 CAD/month + tax
  • Total Payable: 22,124 CAD
  • Total Interest: 2,070 CAD
  • 8.9%Interest Rate x 48 months
  • 498 CAD/month + tax
  • Total Payable: 23,908 CAD
  • Total Interest: 3,854 CAD
  • 14.9%Interest Rate x 48 months
  • 557 CAD/month + tax
  • Total Payable: 26,740 CAD
  • Total Interest: 6,687 CAD

At the end of the Lease Contract

Residual Value: 9,916 CAD (in 59 months)

  • 4.9%Interest Rate x 48 months
  • 228 CAD/month + tax
  • Total Payable: 10,940 CAD
  • Total Interest: 1,024 CAD
  • 8.9%Interest Rate x 48 months
  • 246 CAD/month + tax
  • Total Payable: 11,822 CAD
  • Total Interest: 1,906 CAD
  • 14.9%Interest Rate x 48 months
  • 275 CAD/month + tax
  • Total Payable: 13,223 CAD
  • Total Interest: 3,306 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
25.70
  • + tax
  • + fuel
  • + insurance
(or 0.26CAD per km)
Time Analysis
Cost per day: (CAD)
5.65
  • + tax
  • + insurance
  • + km driven & fuel
(0.06CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
154.29
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD