Payment Analysis
356.00CAD/monthin Guelph, ON
- 356.00 CAD/month
- 164.31 CAD/bi-weekly
- 82.15 CAD/week
- 4,272.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 402.28 CAD/month
- 185.67 CAD/bi-weekly
- 92.83 CAD/week
- 4,827.36 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
6,640 ~ 7,940 CAD
compared to leasing a BRAND NEW:
- Honda Civic Coupe Touring
- for 36 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 447 |
|---|---|
| This Contract (CAD/month) | 356 |
| Monthly Difference | 90 CAD/month |
| Remaining Term | x 56 months |
| Total Monthly Difference | = 5,040 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 6,640 ~ 7,940 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
30,936 CAD
- Total Vehicle Debt: 28,088 CAD
- Paid so Far: -2,848 CAD (-11% Paid)
- Remaining Lease Payments: 19,936 CAD
- Residual Value: 11,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -2,848 CAD Total Vehicle Value: 28,088 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 19,936 CAD
Term Paid so Far: -2,848 CAD Residual Value: 11,000 CAD
Cost to Own
Already Paid: -2,848 CAD (-11%)
Cash Incentive: 0 CAD Buyout Price Today: 30,936 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 30,936 CAD
- 4.9%Interest Rate x 48 months
- 711 CAD/month + tax
- Total Payable: 34,130 CAD
- Total Interest: 3,194 CAD
- 8.9%Interest Rate x 48 months
- 768 CAD/month + tax
- Total Payable: 36,882 CAD
- Total Interest: 5,946 CAD
- 14.9%Interest Rate x 48 months
- 859 CAD/month + tax
- Total Payable: 41,251 CAD
- Total Interest: 10,315 CAD
At the end of the Lease Contract
Residual Value: 11,000 CAD (in 56 months)
- 4.9%Interest Rate x 48 months
- 253 CAD/month + tax
- Total Payable: 12,136 CAD
- Total Interest: 1,136 CAD
- 8.9%Interest Rate x 48 months
- 273 CAD/month + tax
- Total Payable: 13,114 CAD
- Total Interest: 2,114 CAD
- 14.9%Interest Rate x 48 months
- 306 CAD/month + tax
- Total Payable: 14,668 CAD
- Total Interest: 3,668 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
21.91
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
11.70
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
375.00
- km/week
- without any
- additional costs
Similar Listings in Toronto
+ 5,000 cash
2025 BMW
430i xDrive Gran Coupe Legacy Edition Automatique AWD
Payment Details
- Current Payment: 1,118 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 957 CAD/month + tax
- Residual Value: 27,000 CAD
- Months to End: 31 months (Apr, 2029)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 18,733 km total
- Available Now: 29,910 km/year (2,492 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Mercedes-Benz
GLC 300C 4M Automatique AWD
Payment Details
- Current Payment: 1,189 CAD/month + tax
- Residual Value: 33,052 CAD
- Months to End: 11 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 72,000 km total
- Available Now: 205,091 km/year (17,091 per month)
- Please note that this contract ends in less than a year.
+ 1,500 cash
2024 Ford
Mustang Ecoboost Premium Automatique 2WD
Payment Details
- Current Payment: 706 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 623 CAD/month + tax
- Residual Value: 24,000 CAD
- Months to End: 18 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 21,300 km total
- Available Now: 28,467 km/year (2,372 per month)
+ 3,000 cash
2024 BMW
M 440xi Automatique AWD Premium Enhanced, M Sport
Payment Details
- Current Payment: 1,329 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,056 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 37,035 CAD
- Months to End: 11 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,500 km total
- Available Now: 80,182 km/year (6,682 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2024 BMW
228xi Gran Coupe AWD Automatique AWD
Payment Details
- Current Payment: 531 CAD/month + tax
- Residual Value: 19,024 CAD
- Months to End: 27 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 36,400 km total
- Available Now: 19,378 km/year (1,615 per month)
- Excess Km Cost: 0.15 CAD/km
+ 500 cash
2025 KIA
KIA K4 EX CVT 2WD
Payment Details
- Current Payment: 439 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 428 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 47 months (Sep, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 21,000 km total
- Available Now: 15,064 km/year (1,255 per month)
- Excess Km Cost: 0.80 CAD/km
