Payment Analysis
356.00CAD/monthin Guelph, ON
- 356.00 CAD/month
- 164.31 CAD/bi-weekly
- 82.15 CAD/week
- 4,272.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 402.28 CAD/month
- 185.67 CAD/bi-weekly
- 92.83 CAD/week
- 4,827.36 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,030 ~ 5,330 CAD
compared to leasing a BRAND NEW:
- Honda Civic Coupe Touring
- for 36 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 447 |
|---|---|
| This Contract (CAD/month) | 356 |
| Monthly Difference | 90 CAD/month |
| Remaining Term | x 27 months |
| Total Monthly Difference | = 2,430 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 4,030 ~ 5,330 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
20,612 CAD
- Total Vehicle Debt: 28,088 CAD
- Paid so Far: 7,476 CAD (26% Paid)
- Remaining Lease Payments: 9,612 CAD
- Residual Value: 11,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 7,476 CAD Total Vehicle Value: 28,088 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 9,612 CAD
Term Paid so Far: 7,476 CAD Residual Value: 11,000 CAD
Cost to Own
Already Paid: 7,476 CAD (26%)
Cash Incentive: 0 CAD Buyout Price Today: 20,612 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 20,612 CAD
- 4.9%Interest Rate x 48 months
- 474 CAD/month + tax
- Total Payable: 22,740 CAD
- Total Interest: 2,128 CAD
- 8.9%Interest Rate x 48 months
- 512 CAD/month + tax
- Total Payable: 24,574 CAD
- Total Interest: 3,962 CAD
- 14.9%Interest Rate x 48 months
- 573 CAD/month + tax
- Total Payable: 27,485 CAD
- Total Interest: 6,873 CAD
At the end of the Lease Contract
Residual Value: 11,000 CAD (in 27 months)
- 4.9%Interest Rate x 48 months
- 253 CAD/month + tax
- Total Payable: 12,136 CAD
- Total Interest: 1,136 CAD
- 8.9%Interest Rate x 48 months
- 273 CAD/month + tax
- Total Payable: 13,114 CAD
- Total Interest: 2,114 CAD
- 14.9%Interest Rate x 48 months
- 306 CAD/month + tax
- Total Payable: 14,668 CAD
- Total Interest: 3,668 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
10.56
- + tax
- + fuel
- + insurance
- 17.80CAD/100km (Original Contract back in Jan, 2018)
Time Analysis
Cost per day: (CAD)
11.70
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
777.78
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Jan, 2018)
Similar Listings in Toronto
+ 500 cash
2024 Audi
S3 Komfort Automatique AWD
Payment Details
- Current Payment: 742 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 732 CAD/month + tax
- Original Downpayment: 752 CAD
- Residual Value: 30,946 CAD
- Months to End: 54 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,795 km total
- Available Now: 15,823 km/year (1,319 per month)
- Excess Km Cost: 1.00 CAD/km
2022 BMW
BMW 440 I convertible Automatique AWD navigation, sports package
Payment Details
- Current Payment: 1,103 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 40,668 CAD
- Months to End: 16 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 30,000 km total
- Available Now: 37,500 km/year (3,125 per month)
- Excess Km Cost: 0.12 CAD/km
2023 Mercedes-Benz
AMG E53 4MATIC Coupe Automatique AWD First Class Lease Protection Package, Windshield Protection, Tire/RIM Protection, AMG Driver Package, Premium Package, 3-year maintenance package,
Payment Details
- Current Payment: 1,433 CAD/month + tax
- Original Downpayment: 21,795 CAD
- Residual Value: 44,873 CAD
- Months to End: 40 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 3,168 km total
- Available Now: 20,650 km/year (1,721 per month)
- Excess Km Cost: 0.60 CAD/km
+ 2,000 cash
2022 Ford
2022 MUSTANG GT Premium 5.0 V8 Automatique 2WD *Ice White Package *Premium (Fully Loaded)
Payment Details
- Current Payment: 1,013 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 913 CAD/month + tax
- Original Downpayment: 5,904 CAD
- Residual Value: 24,609 CAD
- Months to End: 20 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 19,000 km total
- Available Now: 17,400 km/year (1,450 per month)
- Excess Km Cost: 0.16 CAD/km
2017 Mercedes-Benz
CLA 250 4Matic Automatique AWD + 2 Years Service Warranty
Payment Details
- Current Payment: 790 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 28,000 CAD
- Months to End: 61 months (Mar, 2019)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 27,900 km total
- Available Now: 2,380 km/year (198 per month)
- Excess Km Cost: 0.20 CAD/km
