Payment Analysis
356.00CAD/monthin Guelph, ON
- 356.00 CAD/month
- 164.31 CAD/bi-weekly
- 82.15 CAD/week
- 4,272.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 402.28 CAD/month
- 185.67 CAD/bi-weekly
- 92.83 CAD/week
- 4,827.36 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,110 ~ 6,410 CAD
compared to leasing a BRAND NEW:
- Honda Civic Coupe Touring
- for 36 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 447 |
|---|---|
| This Contract (CAD/month) | 356 |
| Monthly Difference | 90 CAD/month |
| Remaining Term | x 39 months |
| Total Monthly Difference | = 3,510 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 5,110 ~ 6,410 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
24,884 CAD
- Total Vehicle Debt: 28,088 CAD
- Paid so Far: 3,204 CAD (11% Paid)
- Remaining Lease Payments: 13,884 CAD
- Residual Value: 11,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 3,204 CAD Total Vehicle Value: 28,088 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 13,884 CAD
Term Paid so Far: 3,204 CAD Residual Value: 11,000 CAD
Cost to Own
Already Paid: 3,204 CAD (11%)
Cash Incentive: 0 CAD Buyout Price Today: 24,884 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 24,884 CAD
- 4.9%Interest Rate x 48 months
- 572 CAD/month + tax
- Total Payable: 27,453 CAD
- Total Interest: 2,569 CAD
- 8.9%Interest Rate x 48 months
- 618 CAD/month + tax
- Total Payable: 29,667 CAD
- Total Interest: 4,783 CAD
- 14.9%Interest Rate x 48 months
- 691 CAD/month + tax
- Total Payable: 33,181 CAD
- Total Interest: 8,297 CAD
At the end of the Lease Contract
Residual Value: 11,000 CAD (in 39 months)
- 4.9%Interest Rate x 48 months
- 253 CAD/month + tax
- Total Payable: 12,136 CAD
- Total Interest: 1,136 CAD
- 8.9%Interest Rate x 48 months
- 273 CAD/month + tax
- Total Payable: 13,114 CAD
- Total Interest: 2,114 CAD
- 14.9%Interest Rate x 48 months
- 306 CAD/month + tax
- Total Payable: 14,668 CAD
- Total Interest: 3,668 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
15.26
- + tax
- + fuel
- + insurance
- 17.80CAD/100km (Original Contract back in Jan, 2018)
Time Analysis
Cost per day: (CAD)
11.70
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
538.46
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Jan, 2018)
Similar Listings in Toronto
+ 3,000 cash
2024 BMW
M 440xi Automatique AWD Premium Enhanced, M Sport
Payment Details
- Current Payment: 1,329 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,222 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 37,035 CAD
- Months to End: 28 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,500 km total
- Available Now: 31,500 km/year (2,625 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Mercedes-Benz
CLA250 4MATIC 4D Coupe Automatique AWD Exclusive Trim, AMG Line w/Night Package
Payment Details
- Current Payment: 700 CAD/month + tax
- Residual Value: 25,076 CAD
- Months to End: 45 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 20 km total
- Available Now: 19,195 km/year (1,600 per month)
- Excess Km Cost: 0.20 CAD/km
2024 BMW
430i xDrive Coupe Automatique AWD Premium Essential Package, M sport Package, Service Inclusive, Privacy Tint 35%, Wheel Locks, 19inch Wheels
Payment Details
- Current Payment: 1,281 CAD/month + tax
- Original Downpayment: 2,608 CAD
- Residual Value: 30,550 CAD
- Months to End: 26 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 1,616 km total
- Available Now: 36,177 km/year (3,015 per month)
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2024 Toyota
GR86 Premium Manuelle 2WD
Payment Details
- Current Payment: 630 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 609 CAD/month + tax
- Original Downpayment: 1,800 CAD
- Residual Value: 18,000 CAD
- Months to End: 47 months (Apr, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,800 km total
- Available Now: 24,136 km/year (2,011 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Hyundai
Elantra Preferred Automatique 2WD Tech Package
Payment Details
- Current Payment: 408 CAD/month + tax
- Original Downpayment: 399 CAD
- Residual Value: 16,724 CAD
- Months to End: 30 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,200 km total
- Available Now: 19,120 km/year (1,593 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,000 cash
2024 Toyota
GR 86 Premium Manuelle 2WD
Payment Details
- Current Payment: 630 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 609 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 18,000 CAD
- Months to End: 47 months (Apr, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 24,511 km/year (2,043 per month)
- Excess Km Cost: 0.29 CAD/km
