Payment Analysis

356.00CAD/monthin Guelph, ON
    Before Taxes:
  • 356.00 CAD/month
  • 164.31 CAD/bi-weekly
  • 82.15 CAD/week
  • 4,272.00 CAD/year
Incl. Ontario Taxes (13%):
  • 402.28 CAD/month
  • 185.67 CAD/bi-weekly
  • 92.83 CAD/week
  • 4,827.36 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 5,920 ~ 7,220 CAD

compared to leasing a BRAND NEW:

  • Honda Civic Coupe Touring
  • for 36 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 447
This Contract (CAD/month) 356
Monthly Difference 90 CAD/month
Remaining Term x 48 months
Total Monthly Difference = 4,320 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 5,920 ~ 7,220

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 28,088 CAD
  • Total Vehicle Debt: 28,088 CAD
  • Paid so Far: 0 CAD (0% Paid)
  • Remaining Lease Payments: 17,088 CAD
  • Residual Value: 11,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 0 CAD Total Vehicle Value: 28,088 CAD
0% Paid
100%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 17,088 CAD
Term Paid so Far: 0 CAD Residual Value: 11,000 CAD
0%
0%
60%
40%
Cost to Own
Already Paid: 0 CAD (0%)
Cash Incentive: 0 CAD Buyout Price Today: 28,088 CAD
0% Paid
0%
100%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 28,088 CAD

  • 4.9%Interest Rate x 48 months
  • 646 CAD/month + tax
  • Total Payable: 30,988 CAD
  • Total Interest: 2,900 CAD
  • 8.9%Interest Rate x 48 months
  • 698 CAD/month + tax
  • Total Payable: 33,487 CAD
  • Total Interest: 5,399 CAD
  • 14.9%Interest Rate x 48 months
  • 780 CAD/month + tax
  • Total Payable: 37,454 CAD
  • Total Interest: 9,366 CAD

At the end of the Lease Contract

Residual Value: 11,000 CAD (in 48 months)

  • 4.9%Interest Rate x 48 months
  • 253 CAD/month + tax
  • Total Payable: 12,136 CAD
  • Total Interest: 1,136 CAD
  • 8.9%Interest Rate x 48 months
  • 273 CAD/month + tax
  • Total Payable: 13,114 CAD
  • Total Interest: 2,114 CAD
  • 14.9%Interest Rate x 48 months
  • 306 CAD/month + tax
  • Total Payable: 14,668 CAD
  • Total Interest: 3,668 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
18.78
  • + tax
  • + fuel
  • + insurance
(or 0.19CAD per km)
Time Analysis
Cost per day: (CAD)
11.70
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
437.50
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Similar Listings in Toronto

+ 1,500 cash
CAD/month x 26 months
2024 Ford Mustang Ecoboost Premium (ID: #65282)
706
Toronto
2024 Ford

Mustang Ecoboost Premium Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 706 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 649 CAD/month + tax
  • Residual Value: 24,000 CAD
  • Months to End: 26 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 21,300 km total
  • Available Now: 19,708 km/year (1,642 per month)
See all Details
+ 3,000 cash
CAD/month x 19 months
2024 BMW M 440xi (ID: #53838)
1,329
TORONTO
2024 BMW

M 440xi Automatique AWD Premium Enhanced, M Sport

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,329 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,171 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 37,035 CAD
  • Months to End: 19 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,500 km total
  • Available Now: 46,421 km/year (3,868 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 22 months
2023 Mercedes-Benz CLA (ID: #67904)
882
Toronto
2023 Mercedes-Benz

CLA Automatique AWD

Payment Details
  • Current Payment: 882 CAD/month + tax
  • Months to End: 22 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 36,000 km total
  • Available Now: 19,636 km/year (1,636 per month)
See all Details
CAD/month x 28 months
2024 BMW 230iX drive (ID: #64234)
960
Markham
2024 BMW

230iX drive Automatique AWD Premium Enhanced Pkg,M Sport Pkg,M Sport Pro Pkg

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 960 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 24,949 CAD
  • Months to End: 28 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 10,500 km total
  • Available Now: 16,071 km/year (1,339 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 11 months
2023 BMW i4 M50 Carbon Edition (ID: #64188)
1,398
Oakville, ON
2023 BMW

i4 M50 Carbon Edition Manuelle AWD Carbon Edition - Premium Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,398 CAD/month + tax
  • Residual Value: 76,911 CAD
  • Months to End: 11 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 39,273 km/year (3,273 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 36 months
2024 Mercedes-Benz CLA250 4MATIC 4D Coupe (ID: #58462)
700
St.Catherines
2024 Mercedes-Benz

CLA250 4MATIC 4D Coupe Automatique AWD Exclusive Trim, AMG Line w/Night Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 700 CAD/month + tax
  • Residual Value: 25,076 CAD
  • Months to End: 36 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 20 km total
  • Available Now: 23,993 km/year (1,999 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details